US81948W1045 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -130.14M | -130.01M | -119.49M | -85.13M | -60.46M | |||
Depreciation Amortization | 59.76M | 61.21M | 45.26M | 32.60M | 24.68M | |||
Income Taxes - Deferred | -283.00K | -187.00K | -230.00K | -2.20M | -1.60M | |||
Change In Working Capital | 7.60M | 5.20M | -28.75M | -28.04M | 26.96M | |||
Interest Paid | 585.00K | 674.00K | 1.11M | 19.95M | 9.94M | |||
Taxes Paid | N/A | 34.00K | 20.00K | 50.00K | 160.00K | |||
Other non cash items | 53.01M | 49.81M | 53.55M | 28.67M | 25.18M | |||
OPERATING CASH FLOW | -10.06M | -13.97M | -49.66M | -54.10M | 14.76M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.31M | -1.63M | -3.69M | -2.42M | -1.81M | |||
Other Investing Activity | -27.47M | -27.15M | -40.67M | -109.96M | -17.36M | |||
INVESTING CASH FLOW | -28.79M | -28.77M | -44.35M | -112.39M | -19.17M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.19M | -1.27M | -930.00K | -47.40M | -3.27M | |||
Stock Issued/Repurchased | -14.11M | -10.46M | 6.44M | 36.38M | 7.11M | |||
Other Financing Activity | N/A | 0.00 | 0.00 | 426.24M | -70.00K | |||
FINANCING CASH FLOW | -15.29M | -11.73M | 5.51M | 415.22M | 3.77M | |||
Exchange Rate Effect | 40.00K | 155.00K | -100.00K | -230.00K | -440.00K | |||
CHANGE IN CASH | -54.11M | -54.32M | -88.60M | 248.50M | -1.08M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -10.06M | -13.97M | -49.66M | -54.10M | 14.76M | |||
Capital Expenditure | -1.31M | -1.63M | -3.69M | -2.42M | -1.81M | |||
FREE CASH FLOW | -11.37M | -15.60M | -53.35M | -56.52M | 12.95M |
All data in USD