EPA:SGO - FR0000125007 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.90B | 2.93B | 2.76B | 3.10B | 2.61B | |||
Depreciation Amortization | 2.71B | 2.63B | 2.40B | 2.16B | 1.99B | |||
Income Taxes - Deferred | -313.00M | -285.00M | 214.00M | N/A | N/A | |||
Change In Working Capital | 41.00M | 226.00M | 237.00M | 138.00M | -361.00M | |||
Taxes Paid | N/A | N/A | N/A | 1.00B | 793.00M | |||
Other non cash items | 154.00M | 78.00M | 392.00M | 301.00M | 218.00M | |||
OPERATING CASH FLOW | 5.50B | 5.58B | 5.99B | 5.70B | 4.46B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.23B | -2.08B | -1.97B | -1.89B | -1.44B | |||
Other Investing Activity | -4.26B | -3.18B | -1.26B | -2.95B | -758.00M | |||
INVESTING CASH FLOW | -6.49B | -5.27B | -3.23B | -4.84B | -2.20B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 481.00M | 1.38B | 1.50B | -433.00M | -2.40B | |||
Stock Issued/Repurchased | -458.00M | -589.00M | -615.00M | -559.00M | -655.00M | |||
Dividend Paid | -1.08B | -1.04B | -1.01B | -833.00M | -697.00M | |||
Other Financing Activity | -37.00M | -147.00M | -72.00M | -25.00M | -36.00M | |||
FINANCING CASH FLOW | -1.10B | -402.00M | -205.00M | -1.85B | -3.79B | |||
Exchange Rate Effect | -93.00M | -58.00M | -91.00M | 175.00M | 31.00M | |||
CHANGE IN CASH | -2.18B | -142.00M | 2.47B | -809.00M | -1.50B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 5.50B | 5.58B | 5.99B | 5.70B | 4.46B | |||
Capital Expenditure | -2.23B | -2.08B | -1.97B | -1.89B | -1.44B | |||
FREE CASH FLOW | 3.27B | 3.50B | 4.02B | 3.81B | 3.02B |
All data in EUR