FR0000125007 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.76B | 3.10B | 2.61B | 456.00M | 1.41B | |||
Depreciation Amortization | 2.40B | 2.16B | 1.99B | 1.95B | 1.90B | |||
Income Taxes - Deferred | 214.00M | N/A | N/A | N/A | -16.00M | |||
Change In Working Capital | 237.00M | 138.00M | -361.00M | 1.21B | 64.00M | |||
Taxes Paid | N/A | 1.00B | 793.00M | 466.00M | 493.00M | |||
Other non cash items | 392.00M | 301.00M | 218.00M | 1.07B | 435.00M | |||
OPERATING CASH FLOW | 5.99B | 5.70B | 4.46B | 4.69B | 3.81B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.97B | -1.89B | -1.44B | -1.24B | -1.82B | |||
Other Investing Activity | -1.26B | -2.95B | -758.00M | 1.43B | 245.00M | |||
INVESTING CASH FLOW | -3.23B | -4.84B | -2.20B | 194.00M | -1.57B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.50B | -433.00M | -2.40B | -713.00M | 910.00M | |||
Stock Issued/Repurchased | -615.00M | -559.00M | -655.00M | -519.00M | -108.00M | |||
Dividend Paid | -1.01B | -833.00M | -697.00M | 0.00 | -729.00M | |||
Other Financing Activity | -72.00M | -25.00M | -36.00M | -68.00M | -14.00M | |||
FINANCING CASH FLOW | -205.00M | -1.85B | -3.79B | -1.30B | 59.00M | |||
Exchange Rate Effect | -91.00M | 175.00M | 31.00M | -126.00M | 7.00M | |||
CHANGE IN CASH | 2.47B | -809.00M | -1.50B | 3.46B | 2.30B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 5.99B | 5.70B | 4.46B | 4.69B | 3.81B | |||
Capital Expenditure | -1.97B | -1.89B | -1.44B | -1.24B | -1.82B | |||
FREE CASH FLOW | 4.02B | 3.81B | 3.02B | 3.45B | 1.99B |
All data in EUR