ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.88M | 35.76M | 52.89M | 39.55M | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 96.35M | 154.31M | |
Marketable Securities | | | 28.23M | 30.29M | 11.52M | 56.81M | N/A | |
Receivables | | | 36.12M | 25.82M | 47.39M | 14.91M | 467.70K | |
Inventories | | | 21.23M | 23.22M | 19.44M | N/A | N/A | |
Other Current Assets | | | 9.40M | 18.36M | 11.44M | 3.23M | 341.70K | |
Total Current Assets | | | 97.86M | 133.45M | 142.68M | 114.49M | 155.11M | |
|
Non-Current Assets | |
---|
PPE Net | | | 203.87M | 270.68M | 314.00M | 194.21M | 38.57M | |
Other Non-Current Assets | | | 16.04M | 27.66M | 2.14M | N/A | N/A | |
Total Non-Current Assets | | | 250.45M | 337.11M | 344.56M | 194.41M | 38.66M | |
|
TOTAL ASSETS | | | 348.31M | 470.56M | 487.24M | 308.91M | 193.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 57.68M | 91.13M | 31.04M | 680.00K | 297.70K | |
Accrued Expenses | | | 3.52M | 2.82M | 2.53M | 1.96M | N/A | |
Accounts Payable | | | 38.57M | 46.93M | 71.15M | 26.24M | 3.55M | |
Other Current Liabilities | | | 14.83M | 15.59M | 17.65M | 8.56M | 478.40K | |
Total Current Liabilities | | | 114.60M | 156.47M | 122.37M | 37.44M | 4.33M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 114.11M | 163.18M | 145.59M | 80.43M | 216.80K | |
Other Non-Current Liabilities | | | 13.51M | 18.08M | 4.99M | 7.93M | 4.17M | |
Total Non-Current Liabilities | | | 127.62M | 181.26M | 150.58M | 88.36M | 4.39M | |
|
TOTAL LIABILITIES | | | 242.22M | 337.73M | 272.95M | 125.80M | 8.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -219.57M | -299.30M | -232.76M | -194.51M | -67.12M | |
Additional Paid In Capital | | | 19.93M | 23.51M | 58.97M | 103.94M | 30.88M | |
Common Shares | | | 326.96M | 434.65M | 386.04M | 276.71M | 224.82M | |
Other Shareholders' Equity | | | -21.23M | -26.04M | 2.03M | -3.03M | -3.52M | |
Shares Outstanding | | | 111.28M | 111.27M | 110.06M | 104.71M | 99.38M | |
Tangible Book Value per Share | | | 0.95 | 1.19 | 1.95 | 1.75 | 1.86 | |
Total Shareholders' Equity | | | 106.09M | 132.83M | 214.28M | 183.11M | 185.06M | |
|
TOTAL LIABILITIES AND EQUITY | | | 348.31M | 470.56M | 487.24M | 308.91M | 193.78M | |
|
Statistics | |
---|
Debt/Equity | | | 1.08 | 1.23 | 0.68 | 0.44 | 0.00 | |
Current Ratio | | | 0.85 | 0.85 | 1.17 | 3.06 | 35.82 | |
Return On Assets (ROA) | | | -16.08% | -14.87% | -7.85% | -41.18% | -17.49% | |
Return On Equity (ROE) | | | -52.80% | -52.68% | -17.85% | -69.47% | -18.31% | |
Return On Invested Capital (ROIC) | | | 0.28% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.32% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.32% | N/A | N/A | N/A | N/A | |