| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 109.10M | 130.20M | 134.40M | 227.30M | 109.40M | |
| Marketable Securities | | | 27.80M | 17.80M | 65.00M | 90.00M | 111.50M | |
| Receivables | | | 151.60M | 170.50M | 171.20M | 210.00M | 200.20M | |
| Inventories | | | 310.70M | 345.60M | 373.60M | 324.00M | 273.80M | |
| Other Current Assets | | | N/A | 9.80M | 12.80M | 14.70M | 14.80M | |
| Total Current Assets | | | 599.20M | 673.90M | 757.00M | 776.00M | 709.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 425.80M | 461.30M | 517.50M | 532.70M | 540.80M | |
| Investments And Advances | | | 100.90M | 105.80M | 82.90M | 73.00M | 72.00M | |
| Goodwill | | | 21.40M | 23.60M | 22.40M | 23.00M | 22.10M | |
| Intangibles | | | 8.90M | 10.90M | 13.00M | 14.90M | 20.50M | |
| Other Non-Current Assets | | | 44.70M | 61.40M | 79.80M | 60.70M | 11.20M | |
| Total Non-Current Assets | | | 601.70M | 663.00M | 715.60M | 704.30M | 666.60M | |
| |
| TOTAL ASSETS | | | 1.20B | 1.34B | 1.47B | 1.48B | 1.38B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.60M | 13.30M | 7.50M | 40.40M | 13.60M | |
| Accounts Payable | | | 89.90M | 122.40M | 154.30M | 143.70M | 115.20M | |
| Other Current Liabilities | | | 108.40M | 107.60M | 112.60M | 114.00M | 124.40M | |
| Total Current Liabilities | | | 205.90M | 243.30M | 274.40M | 298.10M | 253.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 226.10M | 242.80M | 298.40M | 357.00M | 445.70M | |
| Deferred Taxes/Income | | | 1.00M | 1.60M | 1.90M | 1.40M | 1.50M | |
| Other Non-Current Liabilities | | | 281.90M | 284.60M | 283.00M | 245.20M | 295.10M | |
| Total Non-Current Liabilities | | | 518.80M | 538.70M | 592.90M | 612.90M | 751.60M | |
| |
| TOTAL LIABILITIES | | | 724.70M | 782.00M | 867.30M | 911.00M | 1.00B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -851.20M | -808.00M | -736.10M | -767.80M | -940.80M | |
| Additional Paid In Capital | | | 1.07B | 1.07B | 1.07B | 1.05B | 1.04B | |
| Minority Interest | | | 9.80M | 9.70M | 9.60M | 9.30M | 9.30M | |
| Common Shares | | | 313.20M | 313.20M | 313.20M | 313.20M | 313.20M | |
| Other Shareholders' Equity | | | -53.60M | -18.10M | -39.60M | -29.40M | -38.90M | |
| Shares Outstanding | | | 122.27M | 122.27M | 122.27M | 122.27M | 122.27M | |
| Tangible Book Value per Share | | | 3.65 | 4.26 | 4.66 | 4.35 | 2.69 | |
| Total Shareholders' Equity | | | 476.20M | 554.90M | 605.30M | 569.30M | 371.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.20B | 1.34B | 1.47B | 1.48B | 1.38B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.47 | 0.44 | 0.49 | 0.63 | 1.20 | |
| Current Ratio | | | 2.91 | 2.77 | 2.76 | 2.60 | 2.80 | |
| Return On Assets (ROA) | | | -13.69% | -6.01% | 2.78% | 8.57% | 5.48% | |
| Return On Equity (ROE) | | | -34.52% | -14.47% | 6.77% | 22.29% | 20.30% | |
| Return On Invested Capital (ROIC) | | | 5.70% | 5.25% | 5.41% | 5.23% | 5.71% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.61% | 6.08% | 6.48% | 7.15% | 7.11% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.85% | 6.31% | 6.72% | 7.48% | 7.46% | |