ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 130.20M | 134.40M | 227.30M | 109.40M | 141.80M | |
Marketable Securities | | | 17.80M | 65.00M | 90.00M | 111.50M | 0.00 | |
Receivables | | | 170.50M | 171.20M | 210.00M | 200.20M | 211.00M | |
Inventories | | | 345.60M | 373.60M | 324.00M | 273.80M | 247.30M | |
Other Current Assets | | | 9.80M | 12.80M | 14.70M | 14.80M | N/A | |
Total Current Assets | | | 673.90M | 757.00M | 776.00M | 709.70M | 600.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 461.30M | 517.50M | 532.70M | 540.80M | 532.70M | |
Investments And Advances | | | 105.80M | 82.90M | 73.00M | 72.00M | 61.80M | |
Goodwill | | | 23.60M | 22.40M | 23.00M | 22.10M | 20.70M | |
Intangibles | | | 10.90M | 13.00M | 14.90M | 20.50M | 32.70M | |
Other Non-Current Assets | | | 61.40M | 79.80M | 60.70M | 11.20M | 10.80M | |
Total Non-Current Assets | | | 663.00M | 715.60M | 704.30M | 666.60M | 658.70M | |
|
TOTAL ASSETS | | | 1.34B | 1.47B | 1.48B | 1.38B | 1.26B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.30M | 7.50M | 40.40M | 13.60M | 11.80M | |
Accounts Payable | | | 122.40M | 154.30M | 143.70M | 115.20M | 77.60M | |
Other Current Liabilities | | | 107.60M | 112.60M | 114.00M | 124.40M | 112.60M | |
Total Current Liabilities | | | 243.30M | 274.40M | 298.10M | 253.20M | 202.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 242.80M | 298.40M | 357.00M | 445.70M | 440.70M | |
Deferred Taxes/Income | | | 1.60M | 1.90M | 1.40M | 1.50M | 1.80M | |
Other Non-Current Liabilities | | | 284.60M | 283.00M | 245.20M | 295.10M | 381.40M | |
Total Non-Current Liabilities | | | 538.70M | 592.90M | 612.90M | 751.60M | 836.10M | |
|
TOTAL LIABILITIES | | | 782.00M | 867.30M | 911.00M | 1.00B | 1.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -808.00M | -736.10M | -767.80M | -940.80M | -1.07B | |
Additional Paid In Capital | | | 1.07B | 1.07B | 1.05B | 1.04B | 1.04B | |
Minority Interest | | | 9.70M | 9.60M | 9.30M | 9.30M | 12.20M | |
Common Shares | | | 313.20M | 313.20M | 313.20M | 313.20M | 313.20M | |
Other Shareholders' Equity | | | -18.10M | -39.60M | -29.40M | -38.90M | -64.90M | |
Shares Outstanding | | | 122.27M | 122.27M | 122.27M | 122.27M | 122.27M | |
Tangible Book Value per Share | | | 4.26 | 4.66 | 4.35 | 2.69 | 1.37 | |
Total Shareholders' Equity | | | 554.90M | 605.30M | 569.30M | 371.50M | 220.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.34B | 1.47B | 1.48B | 1.38B | 1.26B | |
|
Statistics | |
---|
Debt/Equity | | | 0.44 | 0.49 | 0.63 | 1.20 | 2.00 | |
Current Ratio | | | 2.77 | 2.76 | 2.60 | 2.80 | 2.97 | |
Return On Assets (ROA) | | | -6.01% | 2.78% | 8.57% | 5.48% | -10.50% | |
Return On Equity (ROE) | | | -14.47% | 6.77% | 22.29% | 20.30% | -59.90% | |
Return On Invested Capital (ROIC) | | | 5.25% | 5.41% | 5.23% | 5.71% | 1.37% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.08% | 6.48% | 7.15% | 7.11% | 1.58% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.31% | 6.72% | 7.48% | 7.46% | 1.68% | |