| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 466.10M | 678.50M | 72.60M | 27.70M | 20.40M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 183.00M | 301.50M | 298.40M | 206.40M | 40.90M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 147.40M | 20.60M | 18.20M | 29.40M | 3.30M | |
| Total Current Assets | | | 796.50M | 1.00B | 389.20M | 263.50M | 64.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 21.90M | 23.70M | 25.40M | 19.30M | 7.00M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 369.90M | 597.10M | 596.70M | 578.80M | 122.50M | |
| Intangibles | | | 418.30M | 455.30M | 506.90M | 528.50M | 406.00M | |
| Other Non-Current Assets | | | 137.50M | 50.50M | 4.10M | 2.30M | 1.60M | |
| Total Non-Current Assets | | | 947.60M | 1.13B | 1.13B | 1.13B | 537.10M | |
| |
| TOTAL ASSETS | | | 1.74B | 2.13B | 1.52B | 1.39B | 601.70M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 3.50M | 3.50M | 4.20M | 2.80M | 2.60M | |
| Accrued Expenses | | | 64.90M | 67.70M | null | 45.40M | 25.10M | |
| Accounts Payable | | | 8.70M | 5.60M | 147.60M | 61.70M | 1.60M | |
| Other Current Liabilities | | | 413.30M | 106.30M | 37.80M | 12.70M | 1.40M | |
| Total Current Liabilities | | | 490.40M | 183.10M | 189.60M | 122.60M | 30.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 333.10M | 334.90M | 397.10M | 264.60M | 246.90M | |
| Deferred Taxes/Income | | | 19.60M | null | null | null | null | |
| Other Non-Current Liabilities | | | 80.40M | 116.30M | 41.60M | 47.60M | 40.10M | |
| Total Non-Current Liabilities | | | 626.30M | 820.80M | 438.70M | 312.20M | 287.00M | |
| |
| TOTAL LIABILITIES | | | 1.12B | 1.00B | 628.30M | 434.80M | 317.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -557.50M | 19.70M | -82.00M | -67.50M | -38.80M | |
| Additional Paid In Capital | | | 1.18B | 1.10B | null | null | null | |
| Minority Interest | | | 193.20M | 369.60M | null | null | null | |
| Common Shares | | | 2.40M | 2.30M | 976.00M | 1.03B | 322.80M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 236.37M | 227.83M | 223.00M | 223.00M | 223.00M | |
| Tangible Book Value per Share | | | -0.6803 | 0.3112 | -5.2677 | -5.2493 | -1.0964 | |
| Total Shareholders' Equity | | | 627.40M | 1.12B | 894.00M | 957.60M | 284.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.74B | 2.13B | 1.52B | 1.39B | 601.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.53 | 0.30 | 0.44 | 0.28 | 0.87 | |
| Current Ratio | | | 1.62 | 5.46 | 2.05 | 2.15 | 2.10 | |
| Return On Assets (ROA) | | | -33.07% | 0.93% | -0.95% | -2.05% | -4.80% | |
| Return On Equity (ROE) | | | -91.93% | 1.75% | -1.62% | -2.98% | -10.18% | |
| Return On Invested Capital (ROIC) | | | 6.87% | 3.49% | 1.99% | 1.24% | 4.25% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.93% | 5.37% | 2.11% | 1.27% | 4.40% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 31.87% | 16.96% | 11.72% | 109.74% | |