ASSETS | |
---|
Current Assets | |
---|
Cash | | | 0.00 | 0.00 | 0.00 | 25.00K | 29.00K | |
Cash Equivalents | | | 57.33M | 78.19M | 118.49M | 120.90M | 209.64M | |
Marketable Securities | | | 6.87M | 5.13M | 3.13M | 1.24M | 3.95M | |
Receivables | | | 133.17M | 208.41M | 201.59M | 173.19M | 178.27M | |
Inventories | | | 85.12M | 138.23M | 129.72M | 111.92M | 97.73M | |
Other Current Assets | | | 2.80M | 3.37M | 6.08M | 2.72M | 8.82M | |
Total Current Assets | | | 285.28M | 433.32M | 459.02M | 409.99M | 498.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 326.64M | 434.55M | 449.65M | 452.99M | 444.43M | |
Investments And Advances | | | 4.36M | 6.82M | 3.00M | 46.00K | 46.00K | |
Goodwill | | | 47.05M | N/A | 121.60M | 126.64M | 126.64M | |
Intangibles | | | 59.42M | 203.37M | 96.63M | 110.05M | 128.75M | |
Other Non-Current Assets | | | 23.69M | 33.01M | 31.81M | 36.28M | 40.73M | |
Total Non-Current Assets | | | 466.30M | 711.97M | 740.77M | 768.73M | 776.74M | |
|
TOTAL ASSETS | | | 751.58M | 1.15B | 1.20B | 1.18B | 1.28B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 326.00K | 659.00K | 1.89M | 2.00M | 3.23M | |
Current Portion Of LT Debt. | | | 23.16M | 75.97M | 82.78M | 104.02M | 166.78M | |
Accrued Expenses | | | 33.82M | 48.53M | 46.55M | 48.07M | 41.55M | |
Accounts Payable | | | 158.97M | 229.64M | 248.29M | 220.03M | 236.16M | |
Other Current Liabilities | | | 53.56M | 117.21M | 107.67M | 104.53M | 113.43M | |
Total Current Liabilities | | | 269.83M | 472.00M | 487.18M | 478.65M | 561.14M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 100.06M | 282.35M | 343.31M | 347.69M | 402.96M | |
Deferred Taxes/Income | | | 18.96M | 23.34M | 23.73M | 25.29M | 30.22M | |
Other Non-Current Liabilities | | | 55.45M | 80.29M | 98.07M | 122.11M | 130.63M | |
Total Non-Current Liabilities | | | 187.19M | 400.44M | 481.94M | 512.38M | 580.22M | |
|
TOTAL LIABILITIES | | | 457.02M | 872.43M | 969.12M | 991.04M | 1.14B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 325.82M | 210.40M | 226.67M | 194.19M | 190.66M | |
Additional Paid In Capital | | | 155.00K | N/A | 19.45M | 19.29M | 19.04M | |
Minority Interest | | | 12.72M | 14.45M | 16.82M | 17.30M | 16.41M | |
Common Shares | | | 62.46M | 62.46M | 62.46M | 62.46M | 62.46M | |
Treasury Stock | | | -2.48M | N/A | -4.44M | -4.60M | -4.85M | |
Other Shareholders' Equity | | | -91.39M | N/A | -73.47M | -83.65M | -133.47M | |
Shares Outstanding | | | 119.04M | 118.58M | 118.17M | 118.10M | 118.00M | |
Tangible Book Value per Share | | | 1.58 | 0.59 | 0.11 | -0.41 | -1.03 | |
Total Shareholders' Equity | | | 294.56M | 272.86M | 230.67M | 187.69M | 133.84M | |
|
TOTAL LIABILITIES AND EQUITY | | | 751.58M | 1.15B | 1.20B | 1.18B | 1.28B | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 1.04 | 1.50 | 1.86 | 3.03 | |
Current Ratio | | | 1.06 | 0.92 | 0.94 | 0.86 | 0.89 | |
Return On Assets (ROA) | | | 18.80% | 5.04% | 2.46% | 0.17% | -2.75% | |
Return On Equity (ROE) | | | 47.97% | 21.17% | 12.82% | 1.04% | -26.25% | |
Return On Invested Capital (ROIC) | | | 6.90% | 3.80% | 6.93% | 6.08% | 4.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.97% | 4.34% | 8.35% | 7.36% | 5.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.69% | 6.61% | 13.22% | 12.43% | 11.58% | |