| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 0.00 | 0.00 | 0.00 | 25.00K | |
| Cash Equivalents | | | 45.77M | 57.33M | 78.19M | 118.49M | 120.90M | |
| Marketable Securities | | | 7.84M | 6.87M | 5.13M | 3.13M | 1.24M | |
| Receivables | | | 135.67M | 133.17M | 208.41M | 201.59M | 173.19M | |
| Inventories | | | 84.61M | 85.12M | 138.23M | 129.72M | 111.92M | |
| Other Current Assets | | | 4.99M | 2.80M | 3.37M | 6.08M | 2.72M | |
| Total Current Assets | | | 278.88M | 285.28M | 433.32M | 459.02M | 409.99M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 314.02M | 326.64M | 434.55M | 449.65M | 452.99M | |
| Investments And Advances | | | 2.50M | 4.36M | 6.82M | 3.00M | 46.00K | |
| Goodwill | | | 47.05M | 47.05M | N/A | 121.60M | 126.64M | |
| Intangibles | | | 56.26M | 59.42M | 203.37M | 96.63M | 110.05M | |
| Other Non-Current Assets | | | 21.97M | 23.69M | 33.01M | 31.81M | 36.28M | |
| Total Non-Current Assets | | | 446.26M | 466.30M | 711.97M | 740.77M | 768.73M | |
| |
| TOTAL ASSETS | | | 725.14M | 751.58M | 1.15B | 1.20B | 1.18B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 585.00K | 326.00K | 659.00K | 1.89M | 2.00M | |
| Current Portion Of LT Debt. | | | 17.02M | 23.16M | 75.97M | 82.78M | 104.02M | |
| Accrued Expenses | | | 31.33M | 33.82M | 48.53M | 46.55M | 48.07M | |
| Accounts Payable | | | 163.18M | 158.97M | 229.64M | 248.29M | 220.03M | |
| Other Current Liabilities | | | 49.72M | 53.56M | 117.21M | 107.67M | 104.53M | |
| Total Current Liabilities | | | 261.84M | 269.83M | 472.00M | 487.18M | 478.65M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 97.81M | 100.06M | 282.35M | 343.31M | 347.69M | |
| Deferred Taxes/Income | | | 17.53M | 18.96M | 23.34M | 23.73M | 25.29M | |
| Other Non-Current Liabilities | | | 53.80M | 55.45M | 80.29M | 98.07M | 122.11M | |
| Total Non-Current Liabilities | | | 180.15M | 187.19M | 400.44M | 481.94M | 512.38M | |
| |
| TOTAL LIABILITIES | | | 441.99M | 457.02M | 872.43M | 969.12M | 991.04M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 329.39M | 325.82M | 210.40M | 226.67M | 194.19M | |
| Additional Paid In Capital | | | 155.00K | 155.00K | N/A | 19.45M | 19.29M | |
| Minority Interest | | | 11.00M | 12.72M | 14.45M | 16.82M | 17.30M | |
| Common Shares | | | 62.46M | 62.46M | 62.46M | 62.46M | 62.46M | |
| Treasury Stock | | | -2.30M | -2.48M | N/A | -4.44M | -4.60M | |
| Other Shareholders' Equity | | | -106.56M | -91.39M | N/A | -73.47M | -83.65M | |
| Shares Outstanding | | | 119.11M | 119.04M | 118.58M | 118.17M | 118.10M | |
| Tangible Book Value per Share | | | 1.51 | 1.58 | 0.59 | 0.11 | -0.41 | |
| Total Shareholders' Equity | | | 283.15M | 294.56M | 272.86M | 230.67M | 187.69M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 725.14M | 751.58M | 1.15B | 1.20B | 1.18B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.35 | 0.34 | 1.04 | 1.50 | 1.86 | |
| Current Ratio | | | 1.07 | 1.06 | 0.92 | 0.94 | 0.86 | |
| Return On Assets (ROA) | | | 3.71% | 18.80% | 5.04% | 2.46% | 0.17% | |
| Return On Equity (ROE) | | | 9.51% | 47.97% | 21.17% | 12.82% | 1.04% | |
| Return On Invested Capital (ROIC) | | | 12.03% | 6.90% | 3.80% | 6.93% | 6.08% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.60% | 7.97% | 4.34% | 8.35% | 7.36% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.18% | 10.69% | 6.61% | 13.22% | 12.43% | |