| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 17.06M | 18.86M | 29.58M | 36.80M | 54.76M | |
| Marketable Securities | | | 9.21M | 8.93M | 10.60M | 10.12M | N/A | |
| Receivables | | | 14.58M | 15.94M | 17.17M | 17.44M | 16.27M | |
| Other Current Assets | | | 9.49M | 3.36M | 3.29M | 3.49M | 3.42M | |
| Total Current Assets | | | 50.33M | 47.09M | 60.64M | 67.86M | 74.45M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 52.15M | 58.81M | 58.41M | 59.70M | 59.44M | |
| Goodwill | | | 19.23M | 19.23M | 19.24M | 19.24M | 19.21M | |
| Intangibles | | | 91.48M | 92.63M | 90.59M | 90.68M | 91.07M | |
| Other Non-Current Assets | | | 5.16M | 3.98M | 3.34M | 3.28M | 3.76M | |
| Total Non-Current Assets | | | 168.02M | 174.64M | 171.57M | 172.89M | 173.48M | |
| |
| TOTAL ASSETS | | | 218.35M | 221.72M | 232.21M | 240.75M | 247.93M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 13.53M | 12.55M | 11.80M | 11.98M | 11.96M | |
| Accounts Payable | | | 3.11M | 3.08M | 2.80M | 2.65M | 2.35M | |
| Other Current Liabilities | | | 1.74M | 930.00K | 13.43M | 14.74M | 4.89M | |
| Total Current Liabilities | | | 18.38M | 16.56M | 28.03M | 29.38M | 19.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.00M | 5.00M | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 26.13M | 26.01M | 26.12M | 25.74M | 24.80M | |
| Other Non-Current Liabilities | | | 6.78M | 8.24M | 7.51M | 7.11M | 7.01M | |
| Total Non-Current Liabilities | | | 37.91M | 39.24M | 33.63M | 32.85M | 31.82M | |
| |
| TOTAL LIABILITIES | | | 56.30M | 55.80M | 61.66M | 62.22M | 51.01M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 122.41M | 128.22M | 134.77M | 143.90M | 164.25M | |
| Additional Paid In Capital | | | 75.27M | 74.33M | 72.59M | 71.66M | 70.03M | |
| Common Shares | | | 82.00K | 82.00K | 80.00K | 78.00K | 77.00K | |
| Treasury Stock | | | -35.70M | -36.71M | -36.90M | -37.11M | -37.44M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 6.24M | 6.42M | 6.25M | 6.11M | 5.08M | |
| Tangible Book Value per Share | | | 8.23 | 8.42 | 9.71 | 11.22 | 17.06 | |
| Total Shareholders' Equity | | | 162.06M | 165.92M | 170.55M | 178.53M | 196.92M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 218.35M | 221.72M | 232.21M | 240.75M | 247.93M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.03 | N/A | N/A | N/A | |
| Current Ratio | | | 2.74 | 2.84 | 2.16 | 2.31 | 3.88 | |
| Return On Assets (ROA) | | | 0.14% | 1.51% | 4.03% | 3.76% | 4.42% | |
| Return On Equity (ROE) | | | 0.19% | 2.02% | 5.48% | 5.08% | 5.57% | |
| Return On Invested Capital (ROIC) | | | N/A | 1.31% | 4.47% | N/A | 5.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.52% | 5.56% | N/A | 6.59% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 4.10% | 16.84% | N/A | 18.00% | |