ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 47.42M | 74.90M | 77.71M | 99.00M | 88.97M | |
Receivables | | | 225.83M | 230.05M | 240.97M | 204.39M | 206.52M | |
Inventories | | | 210.17M | 228.99M | 258.98M | 234.43M | 197.28M | |
Other Current Assets | | | 27.14M | 13.73M | 18.64M | 24.07M | 22.25M | |
Total Current Assets | | | 510.56M | 547.67M | 596.30M | 561.89M | 515.03M | |
|
Non-Current Assets | |
---|
PPE Net | | | 123.95M | 122.74M | 148.09M | 152.53M | 167.63M | |
Investments And Advances | | | 250.00K | N/A | N/A | N/A | N/A | |
Goodwill | | | 35.83M | 33.68M | 34.90M | 32.86M | 30.33M | |
Intangibles | | | 135.23M | 108.12M | 132.99M | 141.66M | 144.85M | |
Other Non-Current Assets | | | 36.32M | 36.77M | 41.57M | 41.44M | 46.31M | |
Total Non-Current Assets | | | 331.77M | 307.80M | 363.97M | 375.88M | 394.83M | |
|
TOTAL ASSETS | | | 842.34M | 855.46M | 960.27M | 937.77M | 909.85M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 40.44M | 39.89M | 39.05M | 28.25M | 32.60M | |
Accrued Expenses | | | 52.74M | 45.80M | 53.07M | 60.68M | 44.92M | |
Accounts Payable | | | 165.26M | 172.11M | 180.70M | 193.08M | 181.40M | |
Other Current Liabilities | | | 19.00M | 31.28M | 39.73M | 28.62M | 64.43M | |
Total Current Liabilities | | | 277.44M | 289.08M | 312.55M | 310.63M | 323.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 89.66M | 117.70M | 152.06M | 164.72M | 278.43M | |
Deferred Taxes/Income | | | 10.38M | 10.29M | 12.86M | 13.03M | 11.35M | |
Other Non-Current Liabilities | | | 37.40M | 42.60M | 43.88M | 83.31M | 114.43M | |
Total Non-Current Liabilities | | | 151.82M | 187.18M | 237.80M | 300.40M | 443.25M | |
|
TOTAL LIABILITIES | | | 429.27M | 476.26M | 550.35M | 611.03M | 766.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 507.00K | -33.32M | -668.23M | -750.54M | -800.97M | |
Additional Paid In Capital | | | 27.74M | 27.39M | 692.52M | 692.46M | 594.28M | |
Minority Interest | | | 14.39M | 16.59M | 29.00M | 39.35M | 39.05M | |
Common Shares | | | 384.87M | 384.86M | 384.85M | 384.82M | 349.94M | |
Other Shareholders' Equity | | | -47.00K | 271.00K | 780.00K | N/A | 1.00K | |
Shares Outstanding | | | 414.24M | 413.75M | 413.69M | 413.56M | 305.85M | |
Tangible Book Value per Share | | | 0.58 | 0.57 | 0.58 | 0.37 | -0.10 | |
Total Shareholders' Equity | | | 413.07M | 379.20M | 409.92M | 326.74M | 143.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 842.34M | 855.46M | 960.27M | 937.77M | 909.85M | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 0.31 | 0.37 | 0.50 | 1.94 | |
Current Ratio | | | 1.84 | 1.89 | 1.91 | 1.81 | 1.59 | |
Return On Assets (ROA) | | | 2.65% | -2.88% | 5.64% | 2.27% | -8.02% | |
Return On Equity (ROE) | | | 5.40% | -6.50% | 13.21% | 6.51% | -50.94% | |
Return On Invested Capital (ROIC) | | | 4.82% | 0.86% | 5.59% | 2.43% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.26% | 0.99% | 6.35% | 2.89% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.85% | 1.39% | 9.00% | 4.31% | N/A | |