| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 206.43M | 237.21M | 267.12M | 389.61M | 510.48M | |
| Cash Equivalents | | | 1.01M | 987.00K | 1.87M | 1.74M | 1.32M | |
| Marketable Securities | | | 40.90M | 50.41M | 35.28M | 10.00M | 0.00 | |
| Receivables | | | 123.84M | 147.20M | 164.44M | 150.23M | 162.69M | |
| Inventories | | | 278.63M | 307.89M | 298.35M | 275.32M | 274.57M | |
| Other Current Assets | | | 18.67M | 15.45M | 21.69M | 22.25M | 15.92M | |
| Total Current Assets | | | 669.48M | 759.14M | 788.75M | 849.15M | 964.97M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 635.26M | 734.19M | 817.30M | 671.29M | 686.90M | |
| Investments And Advances | | | 19.41M | 20.05M | 36.43M | 43.32M | 45.88M | |
| Goodwill | | | 6.68M | 6.68M | 6.68M | 6.68M | 6.68M | |
| Intangibles | | | 27.32M | 31.87M | 36.87M | 34.90M | 33.42M | |
| Other Non-Current Assets | | | 145.32M | 147.41M | 125.14M | 112.66M | 109.28M | |
| Total Non-Current Assets | | | 835.01M | 941.71M | 1.02B | 871.14M | 884.09M | |
| |
| TOTAL ASSETS | | | 1.50B | 1.70B | 1.81B | 1.72B | 1.85B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 222.06M | 237.29M | 194.57M | 135.85M | 185.62M | |
| Accrued Expenses | | | 5.95M | 6.16M | 6.16M | 6.39M | 5.38M | |
| Accounts Payable | | | 123.53M | 162.80M | 172.00M | 172.59M | 180.75M | |
| Other Current Liabilities | | | 47.27M | 73.22M | 67.50M | 109.28M | 92.14M | |
| Total Current Liabilities | | | 398.81M | 479.47M | 440.23M | 424.11M | 463.89M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 465.58M | 552.34M | 596.60M | 468.74M | 550.75M | |
| Deferred Taxes/Income | | | 5.70M | 5.68M | 6.83M | 6.07M | 3.38M | |
| Other Non-Current Liabilities | | | 41.98M | 43.26M | 47.10M | 45.96M | 45.16M | |
| Total Non-Current Liabilities | | | 514.40M | 602.28M | 651.54M | 544.37M | 620.85M | |
| |
| TOTAL LIABILITIES | | | 913.21M | 1.08B | 1.09B | 968.48M | 1.08B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 615.09M | 666.28M | 751.26M | 789.79M | 776.79M | |
| Additional Paid In Capital | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |
| Minority Interest | | | 1.14M | 995.00K | 997.00K | 23.60M | 21.57M | |
| Common Shares | | | 16.88M | 16.88M | 16.88M | 16.88M | 16.88M | |
| Treasury Stock | | | -53.68M | -53.68M | -56.22M | -58.20M | -15.53M | |
| Other Shareholders' Equity | | | 9.98M | -13.38M | 6.26M | 351.00K | -16.82M | |
| Shares Outstanding | | | 165.68M | 165.68M | 165.53M | 165.41M | 168.02M | |
| Tangible Book Value per Share | | | 3.36 | 3.50 | 4.09 | 4.29 | 4.31 | |
| Total Shareholders' Equity | | | 591.27M | 619.09M | 721.17M | 751.81M | 764.31M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.50B | 1.70B | 1.81B | 1.72B | 1.85B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.79 | 0.89 | 0.83 | 0.62 | 0.72 | |
| Current Ratio | | | 1.68 | 1.58 | 1.79 | 2.00 | 2.08 | |
| Return On Assets (ROA) | | | -3.29% | -4.00% | 1.44% | 4.05% | 4.25% | |
| Return On Equity (ROE) | | | -8.36% | -11.00% | 3.61% | 9.26% | 10.29% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 3.96% | 7.68% | 7.92% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 4.07% | 7.75% | 7.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 4.21% | 8.01% | 8.17% | |