ASSETS | |
---|
Current Assets | |
---|
Cash | | | 237.21M | 267.12M | 389.61M | 510.48M | 326.98M | |
Cash Equivalents | | | 987.00K | 1.87M | 1.74M | 1.32M | 901.00K | |
Marketable Securities | | | 50.41M | 35.28M | 10.00M | 0.00 | 279.00K | |
Receivables | | | 147.20M | 164.44M | 150.23M | 162.69M | 145.84M | |
Inventories | | | 307.89M | 298.35M | 275.32M | 274.57M | 341.64M | |
Other Current Assets | | | 15.45M | 21.69M | 22.25M | 15.92M | 24.82M | |
Total Current Assets | | | 759.14M | 788.75M | 849.15M | 964.97M | 840.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 734.19M | 817.30M | 671.29M | 686.90M | 658.36M | |
Investments And Advances | | | 20.05M | 36.43M | 43.32M | 45.88M | 47.40M | |
Goodwill | | | 6.68M | 6.68M | 6.68M | 6.68M | 6.68M | |
Intangibles | | | 31.87M | 36.87M | 34.90M | 33.42M | 38.89M | |
Other Non-Current Assets | | | 147.41M | 125.14M | 112.66M | 109.28M | 121.10M | |
Total Non-Current Assets | | | 941.71M | 1.02B | 871.14M | 884.09M | 873.50M | |
|
TOTAL ASSETS | | | 1.70B | 1.81B | 1.72B | 1.85B | 1.71B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 237.29M | 194.57M | 135.85M | 185.62M | 160.21M | |
Accrued Expenses | | | 6.16M | 6.16M | 6.39M | 5.38M | 6.34M | |
Accounts Payable | | | 162.80M | 172.00M | 172.59M | 180.75M | 134.09M | |
Other Current Liabilities | | | 73.22M | 67.50M | 109.28M | 92.14M | 64.14M | |
Total Current Liabilities | | | 479.47M | 440.23M | 424.11M | 463.89M | 364.78M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 552.34M | 596.60M | 468.74M | 550.75M | 593.70M | |
Deferred Taxes/Income | | | 5.68M | 6.83M | 6.07M | 3.38M | 6.94M | |
Other Non-Current Liabilities | | | 43.26M | 47.10M | 45.96M | 45.16M | 38.83M | |
Total Non-Current Liabilities | | | 602.28M | 651.54M | 544.37M | 620.85M | 655.59M | |
|
TOTAL LIABILITIES | | | 1.08B | 1.09B | 968.48M | 1.08B | 1.02B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 666.28M | 751.26M | 789.79M | 776.79M | 696.73M | |
Additional Paid In Capital | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |
Minority Interest | | | 995.00K | 997.00K | 23.60M | 21.57M | 16.11M | |
Common Shares | | | 16.88M | 16.88M | 16.88M | 16.88M | 16.88M | |
Treasury Stock | | | -53.68M | -56.22M | -58.20M | -15.53M | -2.78M | |
Other Shareholders' Equity | | | -13.38M | 6.26M | 351.00K | -16.82M | -20.25M | |
Shares Outstanding | | | 165.68M | 165.53M | 165.41M | 168.02M | 168.64M | |
Tangible Book Value per Share | | | 3.50 | 4.09 | 4.29 | 4.31 | 3.84 | |
Total Shareholders' Equity | | | 619.09M | 721.17M | 751.81M | 764.31M | 693.58M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.70B | 1.81B | 1.72B | 1.85B | 1.71B | |
|
Statistics | |
---|
Debt/Equity | | | 0.89 | 0.83 | 0.62 | 0.72 | 0.86 | |
Current Ratio | | | 1.58 | 1.79 | 2.00 | 2.08 | 2.30 | |
Return On Assets (ROA) | | | -4.00% | 1.44% | 4.05% | 4.25% | -3.87% | |
Return On Equity (ROE) | | | -11.00% | 3.61% | 9.26% | 10.29% | -9.57% | |
Return On Invested Capital (ROIC) | | | N/A | 3.96% | 7.68% | 7.92% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 4.07% | 7.75% | 7.93% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 4.21% | 8.01% | 8.17% | N/A | |