| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.37M | 5.92M | 5.49M | 5.42M | 4.86M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 665.00K | 499.00K | 618.00K | 1.26M | 1.77M | |
| Inventories | | | 52.00K | 64.00K | 66.00K | 65.00K | 60.00K | |
| Other Current Assets | | | N/A | N/A | 1.00K | -1.00K | N/A | |
| Total Current Assets | | | 5.09M | 6.48M | 6.18M | 6.74M | 6.69M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.54M | 5.48M | 5.70M | 5.18M | 5.52M | |
| Investments And Advances | | | 115.00K | 113.00K | 134.00K | 148.00K | 63.00K | |
| Goodwill | | | 8.61M | 8.61M | 8.61M | 8.61M | 8.61M | |
| Intangibles | | | 56.00K | 62.00K | 50.00K | 53.00K | 46.00K | |
| Other Non-Current Assets | | | 200.00K | 324.00K | 257.00K | 234.00K | 221.00K | |
| Total Non-Current Assets | | | 16.54M | 14.61M | 14.75M | 14.23M | 14.46M | |
| |
| TOTAL ASSETS | | | 21.63M | 21.10M | 20.93M | 20.97M | 21.15M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 112.00K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.49M | 966.00K | 2.13M | 2.94M | 3.14M | |
| Accrued Expenses | | | N/A | 2.02M | 2.21M | 2.06M | 2.33M | |
| Accounts Payable | | | 777.00K | 827.00K | 735.00K | 830.00K | 908.00K | |
| Other Current Liabilities | | | 3.33M | 541.00K | 359.00K | 435.00K | 464.00K | |
| Total Current Liabilities | | | 5.59M | 4.46M | 5.43M | 6.27M | 6.84M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.81M | 2.58M | 2.70M | 3.22M | 4.10M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 437.00K | 1.36M | 1.45M | 1.41M | 1.96M | |
| Total Non-Current Liabilities | | | 2.28M | 3.98M | 4.19M | 4.70M | 6.07M | |
| |
| TOTAL LIABILITIES | | | 7.87M | 8.44M | 9.62M | 10.97M | 12.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.92M | 889.00K | -457.00K | -1.76M | -3.51M | |
| Additional Paid In Capital | | | 82.00K | N/A | N/A | N/A | N/A | |
| Minority Interest | | | 30.00K | 35.00K | 39.00K | 74.00K | 14.00K | |
| Common Shares | | | 11.76M | 11.76M | 11.76M | 11.76M | 11.76M | |
| Other Shareholders' Equity | | | -1.00K | N/A | N/A | 1.00K | N/A | |
| Shares Outstanding | | | 5.09M | 5.09M | 5.09M | 5.09M | 5.09M | |
| Tangible Book Value per Share | | | 1.00 | 0.78 | 0.52 | 0.26 | -0.08 | |
| Total Shareholders' Equity | | | 13.76M | 12.65M | 11.31M | 10.00M | 8.25M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 21.63M | 21.10M | 20.93M | 20.97M | 21.15M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.13 | 0.21 | 0.24 | 0.32 | 0.50 | |
| Current Ratio | | | 0.91 | 1.45 | 1.14 | 1.07 | 0.98 | |
| Return On Assets (ROA) | | | 5.11% | 6.44% | 6.33% | 8.14% | -3.12% | |
| Return On Equity (ROE) | | | 8.03% | 10.74% | 11.71% | 17.06% | -7.99% | |
| Return On Invested Capital (ROIC) | | | 8.42% | 8.51% | 8.24% | 8.15% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.42% | 8.51% | 8.24% | 8.15% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.33% | 17.66% | 18.69% | 19.85% | N/A | |