| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 11.99M | 13.16M | 16.97M | 10.78M | 132.94M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | 6.23M | |||
| Receivables | 2.70M | 855.00K | 345.00K | 86.00K | N/A | |||
| Other Current Assets | 462.00K | 375.00K | 415.00K | 775.00K | 3.24M | |||
| Total Current Assets | 15.16M | 14.39M | 17.73M | 11.64M | 142.41M | |||
| Non-Current Assets | ||||||||
| PPE Net | 18.71M | 18.99M | 17.57M | 23.18M | 4.50M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | 91.00K | |||
| Intangibles | N/A | N/A | N/A | N/A | 206.00K | |||
| Other Non-Current Assets | 1.05M | 1.55M | 2.29M | 5.11M | 89.00K | |||
| Total Non-Current Assets | 19.76M | 20.54M | 19.86M | 28.28M | 4.89M | |||
| TOTAL ASSETS | 34.91M | 34.93M | 37.59M | 39.92M | 147.30M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 472.00K | |||
| Accrued Expenses | 2.33M | 2.19M | 1.75M | 4.43M | N/A | |||
| Accounts Payable | 636.00K | 277.00K | 4.78M | 2.31M | 6.87M | |||
| Other Current Liabilities | 4.08M | 4.09M | 3.86M | 3.50M | 5.41M | |||
| Total Current Liabilities | 7.05M | 6.55M | 10.39M | 10.24M | 12.75M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 6.35M | |||
| Other Non-Current Liabilities | 625.00K | 1.48M | 2.51M | 12.72M | 44.76M | |||
| Total Non-Current Liabilities | 625.00K | 1.48M | 2.51M | 12.72M | 51.11M | |||
| TOTAL LIABILITIES | 7.67M | 8.04M | 12.91M | 22.96M | 63.86M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -305.84M | -277.41M | -242.50M | -183.21M | 74.70M | |||
| Additional Paid In Capital | 333.08M | 304.58M | 268.00M | 200.16M | N/A | |||
| Common Shares | 3.00K | 8.00K | 8.00K | 8.00K | 8.73M | |||
| Other Shareholders' Equity | N/A | -281.00K | -814.00K | 0.00 | N/A | |||
| Shares Outstanding | 27.37M | 27.37M | 27.37M | 27.37M | 70.58M | |||
| Tangible Book Value per Share | 1.00 | 0.98 | 0.90 | 0.62 | 1.18 | |||
| Total Shareholders' Equity | 27.24M | 26.89M | 24.68M | 16.96M | 83.44M | |||
| TOTAL LIABILITIES AND EQUITY | 34.91M | 34.93M | 37.59M | 39.92M | 147.30M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | N/A | 0.08 | |||
| Current Ratio | 2.15 | 2.20 | 1.71 | 1.14 | 11.17 | |||
| Return On Assets (ROA) | -181.41% | -99.94% | -157.73% | -206.11% | -43.42% | |||
| Return On Equity (ROE) | -232.49% | -129.79% | -240.19% | -485.18% | -76.65% | |||
All data in EUR , ROIC based on taxRate of 0.21