| Revenue | | | 3.28B | 2.00B | 2.03B | 1.94B | 1.78B | |
| Minority Interest Expense | | | -18.00M | -12.00M | -1.00M | 1.00M | 7.00M | |
| Cost Of Goods | | | N/A | 460.00M | 434.00M | 348.00M | 268.00M | |
| Gross Profit | | | N/A | 1.54B | 1.60B | 1.60B | 1.51B | |
| Operating Expenses | | | 2.97B | 1.27B | 1.25B | 1.21B | 1.09B | |
| Selling, General, and Administrative Expenses | | | N/A | 348.00M | 382.00M | 321.00M | 260.00M | |
| Operating Income | | | 305.00M | 275.00M | 349.00M | 385.00M | 421.00M | |
| Interest Income/Expense | | | -139.00M | 32.00M | -22.00M | -66.00M | -45.00M | |
| Other Income/Expense | | | N/A | -14.00M | -20.00M | -22.00M | -26.00M | |
| Non Recurring Items | | | -196.00M | -211.00M | -1.03B | -245.00M | 47.00M | |
| Income Before Taxes | | | -5.00M | 82.00M | -728.00M | 52.00M | 397.00M | |
| Income Tax | | | 61.00M | 55.00M | 176.00M | 87.00M | -49.00M | |
| Net Income | | | -91.00M | 0.00 | -941.00M | -70.00M | 412.00M | |
| EBITDA | | | N/A | 1.20B | 4.72B | 1.49B | 1.81B | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | -0.23 | 0.00 | -2.14 | -0.16 | 0.92 | |
| Non GAAP EPS | | | N/A | N/A | 1.98 | -0.16 | N/A | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | N/A | 77.01% | 78.62% | 82.10% | 84.96% | |
| Profit Margin | | | -2.78% | N/A | -46.35% | -3.60% | 23.12% | |
| Operating Profit Margin | | | 9.30% | 13.74% | 17.19% | 19.80% | 23.63% | |