ASSETS | |
---|
Current Assets | |
---|
Cash | | | 496.23M | 577.47M | 537.51M | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 496.31M | 426.67M | |
Receivables | | | 842.71M | 631.43M | 584.17M | 477.88M | 390.16M | |
Inventories | | | 168.01M | 156.16M | 158.74M | 144.03M | 86.92M | |
Other Current Assets | | | 170.06M | 87.08M | 85.36M | 50.07M | 29.26M | |
Total Current Assets | | | 1.68B | 1.45B | 1.37B | 1.17B | 933.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 152.65M | 149.82M | 125.90M | 111.94M | 99.94M | |
Investments And Advances | | | 24.74M | 36.95M | 37.55M | 26.84M | 25.29M | |
Intangibles | | | 516.22M | 457.07M | 368.49M | 228.28M | 142.83M | |
Other Non-Current Assets | | | 40.62M | 19.65M | 18.37M | 15.91M | 12.99M | |
Total Non-Current Assets | | | 734.23M | 669.52M | 556.36M | 387.67M | 284.54M | |
|
TOTAL ASSETS | | | 2.41B | 2.12B | 1.92B | 1.56B | 1.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 59.46M | 52.24M | 19.27M | 34.17M | |
Current Portion Of LT Debt. | | | 247.26M | 112.96M | 91.17M | 121.87M | 88.03M | |
Accrued Expenses | | | 24.12M | 188.24M | 198.02M | 144.51M | 108.46M | |
Accounts Payable | | | 816.73M | 638.01M | 586.07M | 525.88M | 366.10M | |
Other Current Liabilities | | | 285.27M | 79.51M | 98.36M | 63.10M | 34.23M | |
Total Current Liabilities | | | 1.37B | 1.08B | 1.03B | 874.64M | 631.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 195.96M | 250.46M | 212.67M | 157.41M | 210.02M | |
Deferred Taxes/Income | | | 135.05M | 121.11M | 95.82M | 63.33M | 35.99M | |
Other Non-Current Liabilities | | | 188.83M | 194.57M | 163.74M | 125.43M | 43.18M | |
Total Non-Current Liabilities | | | 594.25M | 613.89M | 521.34M | 365.89M | 307.92M | |
|
TOTAL LIABILITIES | | | 1.97B | 1.69B | 1.55B | 1.24B | 938.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 373.33M | 364.50M | 313.90M | 252.78M | 215.23M | |
Additional Paid In Capital | | | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | |
Minority Interest | | | 74.41M | 47.76M | 49.12M | 19.72M | 18.73M | |
Common Shares | | | 37.13M | 37.13M | 37.13M | 37.13M | 37.13M | |
Treasury Stock | | | N/A | -5.15M | -9.34M | -6.21M | -4.04M | |
Shares Outstanding | | | 15.34M | 15.44M | 15.41M | 15.45M | 15.43M | |
Tangible Book Value per Share | | | -4.73 | -1.78 | 0.42 | 5.64 | 8.80 | |
Total Shareholders' Equity | | | 443.60M | 429.58M | 374.93M | 315.44M | 278.63M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.41B | 2.12B | 1.92B | 1.56B | 1.22B | |
|
Statistics | |
---|
Debt/Equity | | | 0.44 | 0.72 | 0.71 | 0.56 | 0.88 | |
Current Ratio | | | 1.22 | 1.35 | 1.33 | 1.34 | 1.48 | |
Return On Assets (ROA) | | | 4.68% | 3.69% | 4.39% | 4.72% | 4.29% | |
Return On Equity (ROE) | | | 25.44% | 18.22% | 22.52% | 23.31% | 18.76% | |
Return On Invested Capital (ROIC) | | | 12.76% | 8.54% | 9.58% | 10.71% | 9.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.76% | 8.54% | 9.58% | 36.75% | 29.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 25.40% | 14.59% | 15.67% | N/A | 109.85% | |