| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 498.95M | 561.96M | 577.47M | 537.51M | null | |
| Cash Equivalents | | | null | null | null | null | 496.31M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 637.69M | 681.13M | 631.43M | 584.17M | 477.88M | |
| Inventories | | | 194.66M | 147.59M | 156.16M | 158.74M | 144.03M | |
| Other Current Assets | | | 145.06M | 96.92M | 87.08M | 85.36M | 50.07M | |
| Total Current Assets | | | 1.48B | 1.49B | 1.45B | 1.37B | 1.17B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 163.61M | 167.87M | 149.82M | 125.90M | 111.94M | |
| Investments And Advances | | | 17.79M | 28.21M | 36.95M | 37.55M | 26.84M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 532.57M | 531.03M | 457.07M | 368.49M | 228.28M | |
| Other Non-Current Assets | | | 42.53M | 21.89M | 19.65M | 18.37M | 15.91M | |
| Total Non-Current Assets | | | 756.51M | 755.73M | 669.52M | 556.36M | 387.67M | |
| |
| TOTAL ASSETS | | | 2.23B | 2.24B | 2.12B | 1.92B | 1.56B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 96.66M | 59.46M | 52.24M | 19.27M | |
| Current Portion Of LT Debt. | | | 219.85M | 123.21M | 112.96M | 91.17M | 121.87M | |
| Accrued Expenses | | | 16.21M | 209.99M | 188.24M | 198.02M | 144.51M | |
| Accounts Payable | | | 655.76M | 595.06M | 638.01M | 586.07M | 525.88M | |
| Other Current Liabilities | | | 293.23M | 124.46M | 79.51M | 98.36M | 63.10M | |
| Total Current Liabilities | | | 1.19B | 1.15B | 1.08B | 1.03B | 874.64M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 199.87M | 255.81M | 250.46M | 212.67M | 157.41M | |
| Deferred Taxes/Income | | | 136.18M | 136.48M | 121.11M | 95.82M | 63.33M | |
| Other Non-Current Liabilities | | | 190.25M | 200.89M | 194.57M | 163.74M | 125.43M | |
| Total Non-Current Liabilities | | | 584.03M | 648.03M | 613.89M | 521.34M | 365.89M | |
| |
| TOTAL LIABILITIES | | | 1.77B | 1.80B | 1.69B | 1.55B | 1.24B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 393.52M | 389.66M | 364.50M | 313.90M | 252.78M | |
| Additional Paid In Capital | | | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | |
| Minority Interest | | | 57.74M | 54.86M | 47.76M | 49.12M | 19.72M | |
| Common Shares | | | 37.13M | 37.13M | 37.13M | 37.13M | 37.13M | |
| Treasury Stock | | | null | -12.52M | -5.15M | -9.34M | -6.21M | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 15.34M | 15.34M | 15.44M | 15.41M | 15.45M | |
| Tangible Book Value per Share | | | -4.4829 | -5.5472 | -1.7798 | 0.4182 | 5.6401 | |
| Total Shareholders' Equity | | | 463.79M | 445.92M | 429.58M | 374.93M | 315.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.23B | 2.24B | 2.12B | 1.92B | 1.56B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.43 | 0.79 | 0.72 | 0.71 | 0.56 | |
| Current Ratio | | | 1.25 | 1.29 | 1.35 | 1.33 | 1.34 | |
| Return On Assets (ROA) | | | 4.90% | 2.77% | 3.69% | 4.39% | 4.72% | |
| Return On Equity (ROE) | | | 23.60% | 13.95% | 18.22% | 22.52% | 23.31% | |
| Return On Invested Capital (ROIC) | | | 12.76% | 7.05% | 8.55% | 9.59% | 10.72% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.76% | 7.05% | 8.55% | 9.59% | 36.76% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 25.94% | 12.73% | 14.59% | 15.68% | N/A | |