SECURE WASTE INFRASTRUCTURE (SES.CA) Stock Balance Sheet
TSX:SES • CA8139211038
Current stock price
23.31 CAD
+0.37 (+1.61%)
Last:
| MRQ (2025-9-30) | 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 24.00M | 22.00M | 26.00M | 12.00M | 12.00M | |||
| Receivables | 482.00M | 452.00M | 504.00M | 357.00M | 449.00M | |||
| Inventories | 163.00M | 156.00M | 143.00M | 144.00M | 100.00M | |||
| Other Current Assets | 16.00M | 13.00M | 15.00M | 677.00M | 15.00M | |||
| Total Current Assets | 685.00M | 643.00M | 688.00M | 1.19B | 576.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.48B | 1.52B | 1.26B | 1.27B | 1.58B | |||
| Goodwill | 218.00M | 218.00M | 204.00M | 199.00M | 351.00M | |||
| Intangibles | 113.00M | 110.00M | 87.00M | 68.00M | 163.00M | |||
| Other Non-Current Assets | 47.00M | 39.00M | 41.00M | 116.00M | 166.00M | |||
| Total Non-Current Assets | 1.86B | 1.89B | 1.59B | 1.65B | 2.26B | |||
| TOTAL ASSETS | 2.54B | 2.53B | 2.28B | 2.84B | 2.84B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 31.00M | 32.00M | 26.00M | 27.00M | 28.00M | |||
| Accrued Expenses | N/A | N/A | N/A | 3.00M | 2.00M | |||
| Accounts Payable | 476.00M | 442.00M | 553.00M | 374.00M | 404.00M | |||
| Other Current Liabilities | 59.00M | 56.00M | 102.00M | 68.00M | 25.00M | |||
| Total Current Liabilities | 566.00M | 530.00M | 681.00M | 472.00M | 459.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 984.00M | 988.00M | 428.00M | 1.07B | 1.00B | |||
| Deferred Taxes/Income | 6.00M | 9.00M | 6.00M | N/A | N/A | |||
| Other Non-Current Liabilities | 213.00M | 209.00M | 124.00M | 111.00M | 112.00M | |||
| Total Non-Current Liabilities | 1.20B | 1.21B | 558.00M | 1.19B | 1.11B | |||
| TOTAL LIABILITIES | 1.77B | 1.74B | 1.24B | 1.66B | 1.57B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 74.00M | 105.00M | 71.00M | -412.00M | -490.00M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 611.00M | 595.00M | 863.00M | 1.52B | 1.68B | |||
| Other Shareholders' Equity | 91.00M | 92.00M | 108.00M | 81.00M | 80.00M | |||
| Shares Outstanding | 218.30M | 217.39M | 234.08M | 287.63M | 309.40M | |||
| Tangible Book Value per Share | 2.04 | 2.13 | 3.21 | 3.20 | 2.43 | |||
| Total Shareholders' Equity | 776.00M | 792.00M | 1.04B | 1.19B | 1.27B | |||
| TOTAL LIABILITIES AND EQUITY | 2.54B | 2.53B | 2.28B | 2.84B | 2.84B | |||
| Statistics | ||||||||
| Debt/Equity | 1.27 | 1.25 | 0.41 | 0.91 | 0.79 | |||
| Current Ratio | 1.21 | 1.21 | 1.01 | 2.52 | 1.25 | |||
| Return On Assets (ROA) | 4.09% | 4.87% | 25.52% | 6.86% | 6.48% | |||
| Return On Equity (ROE) | 13.40% | 15.53% | 55.85% | 16.44% | 14.53% | |||
| Return On Invested Capital (ROIC) | 10.61% | 11.25% | 13.31% | 12.12% | 11.87% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 10.61% | 11.25% | 13.31% | 12.12% | 11.87% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 12.74% | 13.46% | 16.27% | 13.65% | 15.14% | |||
All data in CAD , ROIC based on taxRate of 0.22