| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 11.21M | 46.57M | 64.45M | 24.82M | 19.50M | |
| Marketable Securities | | | 1.92M | 1.90M | 1.57M | 1.59M | 2.21M | |
| Receivables | | | 215.74M | 199.97M | 76.48M | 62.84M | 67.65M | |
| Inventories | | | 145.07M | 123.33M | 74.36M | 75.75M | 63.61M | |
| Other Current Assets | | | 6.46M | 1.75M | 1.71M | 1.89M | 769.00K | |
| Total Current Assets | | | 380.39M | 373.52M | 218.57M | 166.89M | 153.73M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 221.38M | 228.82M | 98.19M | 100.59M | 102.15M | |
| Investments And Advances | | | 667.00K | 666.00K | 666.00K | 538.00K | 554.00K | |
| Goodwill | | | 54.34M | 54.34M | 54.34M | 55.04M | 55.04M | |
| Intangibles | | | 61.78M | 57.76M | 29.73M | 18.10M | 12.27M | |
| Other Non-Current Assets | | | 43.35M | 42.29M | 39.74M | 26.52M | 21.09M | |
| Total Non-Current Assets | | | 383.73M | 386.42M | 224.39M | 201.99M | 192.32M | |
| |
| TOTAL ASSETS | | | 764.13M | 759.93M | 442.95M | 368.89M | 346.05M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 103.78M | 29.79M | 20.12M | 20.76M | 75.80M | |
| Current Portion Of LT Debt. | | | 53.46M | 55.71M | 48.04M | 42.79M | 5.19M | |
| Accrued Expenses | | | 18.08M | 14.23M | 7.77M | 7.31M | 7.66M | |
| Accounts Payable | | | 84.64M | 133.06M | 40.34M | 46.52M | 47.93M | |
| Other Current Liabilities | | | 96.36M | 98.79M | 18.48M | 10.77M | 17.16M | |
| Total Current Liabilities | | | 356.33M | 331.58M | 134.76M | 128.16M | 153.73M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 85.27M | 94.81M | 63.78M | 68.27M | 38.70M | |
| Deferred Taxes/Income | | | 15.88M | 16.02M | 327.00K | 566.00K | 836.00K | |
| Other Non-Current Liabilities | | | 162.14M | 161.66M | 113.76M | 28.37M | 31.85M | |
| Total Non-Current Liabilities | | | 264.52M | 274.10M | 177.74M | 97.24M | 71.80M | |
| |
| TOTAL LIABILITIES | | | 620.85M | 605.68M | 312.49M | 225.39M | 225.53M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 14.26M | 25.24M | 1.44M | 37.47M | 20.15M | |
| Additional Paid In Capital | | | 22.56M | 22.56M | 22.56M | 8.71M | 5.30M | |
| Minority Interest | | | 1.23M | 1.61M | -125.00K | 29.00K | 414.00K | |
| Common Shares | | | 106.46M | 106.46M | 106.46M | 97.31M | 95.07M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 53.98M | 53.98M | 53.98M | 49.41M | 48.28M | |
| Tangible Book Value per Share | | | 0.50 | 0.78 | 0.86 | 1.42 | 1.10 | |
| Total Shareholders' Equity | | | 143.28M | 154.25M | 130.46M | 143.49M | 120.52M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 764.13M | 759.93M | 442.95M | 368.89M | 346.05M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.32 | 0.81 | 0.64 | 0.62 | 0.95 | |
| Current Ratio | | | 1.07 | 1.13 | 1.62 | 1.30 | 1.00 | |
| Return On Assets (ROA) | | | 2.51% | 3.30% | -2.70% | -1.19% | -0.44% | |
| Return On Equity (ROE) | | | 13.40% | 16.27% | -9.18% | -3.06% | -1.27% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.46% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.51% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 0.70% | N/A | N/A | N/A | |