US81749D1072 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -36.24M | -44.19M | -35.01M | -19.85M | -16.52M | |||
Depreciation Amortization | 900.00K | 760.00K | 660.00K | 900.00K | 950.00K | |||
Change In Working Capital | 3.52M | 3.55M | -40.00K | -310.00K | -3.65M | |||
Interest Paid | 55.00K | 50.00K | 1.19M | 250.00K | 460.00K | |||
Other non cash items | 4.63M | 5.27M | 2.76M | 2.40M | -100.00K | |||
OPERATING CASH FLOW | -27.19M | -34.61M | -31.64M | -16.87M | -19.32M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -128.00K | -790.00K | -1.30M | -150.00K | -110.00K | |||
Other Investing Activity | 566.00K | 6.34M | -81.26M | 0.00 | 100.00K | |||
INVESTING CASH FLOW | 438.00K | 5.55M | -82.56M | -150.00K | -10.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -466.00K | -300.00K | -7.66M | -1.70M | 2.99M | |||
Stock Issued/Repurchased | 1.22M | 310.00K | 167.26M | 10.86M | 30.08M | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | -10.00K | |||
FINANCING CASH FLOW | 752.00K | 10.00K | 159.59M | 9.16M | 33.05M | |||
CHANGE IN CASH | -26.00M | -29.05M | 45.39M | -7.86M | 13.72M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -27.19M | -34.61M | -31.64M | -16.87M | -19.32M | |||
Capital Expenditure | -128.00K | -790.00K | -1.30M | -150.00K | -110.00K | |||
FREE CASH FLOW | -27.32M | -35.40M | -32.94M | -17.02M | -19.43M |
All data in USD