| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 18.13M | 42.69M | 4.48M | 12.30M | 10.90M | |
| Receivables | | | 128.13M | 98.10M | 79.77M | 104.10M | 124.60M | |
| Inventories | | | 786.52M | 603.96M | 872.69M | 670.90M | 404.00M | |
| Other Current Assets | | | 6.03M | 10.91M | 10.07M | 6.80M | 11.20M | |
| Total Current Assets | | | 938.81M | 755.65M | 967.01M | 794.00M | 550.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 345.53M | 348.00M | 345.11M | 358.00M | 336.90M | |
| Other Non-Current Assets | | | 78.75M | 77.78M | 71.88M | 60.70M | 54.70M | |
| Total Non-Current Assets | | | 424.29M | 425.77M | 416.98M | 418.70M | 391.60M | |
| |
| TOTAL ASSETS | | | 1.36B | 1.18B | 1.38B | 1.21B | 942.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 8.93M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 24.05M | 105.69M | 30.09M | 25.80M | 26.00M | |
| Accrued Expenses | | | 76.81M | 52.46M | 60.86M | 51.20M | 51.90M | |
| Accounts Payable | | | 244.05M | 43.58M | 40.33M | 69.20M | 87.60M | |
| Other Current Liabilities | | | 17.96M | 12.83M | 10.83M | 10.00M | 7.70M | |
| Total Current Liabilities | | | 362.87M | 214.56M | 151.03M | 156.20M | 173.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 269.31M | 279.62M | 598.04M | 450.00M | 129.60M | |
| Deferred Taxes/Income | | | 38.11M | 32.28M | 24.32M | 31.50M | 33.00M | |
| Other Non-Current Liabilities | | | 19.93M | 21.95M | 27.70M | 20.30M | 27.50M | |
| Total Non-Current Liabilities | | | 327.35M | 333.85M | 650.07M | 501.80M | 190.00M | |
| |
| TOTAL LIABILITIES | | | 690.22M | 548.41M | 801.10M | 658.00M | 363.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 790.37M | 745.75M | 704.55M | 641.30M | 632.10M | |
| Additional Paid In Capital | | | 102.49M | 102.38M | 100.42M | 99.20M | 98.60M | |
| Common Shares | | | 3.38M | 3.40M | 3.40M | 3.40M | 3.60M | |
| Treasury Stock | | | -215.53M | -210.67M | -200.11M | -168.60M | -128.90M | |
| Other Shareholders' Equity | | | -7.84M | -7.84M | -25.38M | -20.50M | -26.50M | |
| Shares Outstanding | | | 6.86M | 6.90M | 7.06M | 7.60M | 8.30M | |
| Tangible Book Value per Share | | | 98.11 | 91.63 | 82.51 | 72.95 | 69.69 | |
| Total Shareholders' Equity | | | 672.88M | 633.02M | 582.89M | 554.80M | 579.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.36B | 1.18B | 1.38B | 1.21B | 942.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.40 | 0.44 | 1.04 | 0.81 | 0.22 | |
| Current Ratio | | | 2.59 | 3.52 | 6.40 | 5.08 | 3.18 | |
| Return On Assets (ROA) | | | 4.39% | 3.48% | 4.57% | 0.76% | 4.88% | |
| Return On Equity (ROE) | | | 8.89% | 6.50% | 10.85% | 1.66% | 7.94% | |
| Return On Invested Capital (ROIC) | | | 6.99% | 6.11% | 6.59% | 1.80% | 6.33% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.11% | 6.39% | 6.61% | 1.82% | 6.42% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.11% | 6.39% | 6.61% | 1.82% | 6.42% | |