ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 9.12M | 20.37M | 23.36M | |
Cash Equivalents | | | 6.09M | N/A | N/A | 20.37M | 23.36M | |
Receivables | | | 12.19M | 10.63M | 11.97M | 10.02M | 9.25M | |
Other Current Assets | | | 3.59M | 7.96M | 9.97M | 15.99M | 1.02M | |
Total Current Assets | | | 21.86M | 25.45M | 31.06M | 46.39M | 33.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Investments And Advances | | | 577.60M | 572.57M | 576.62M | 602.49M | 509.46M | |
Intangibles | | | 1.00K | 1.00K | 1.00K | 122.00K | 1.00K | |
Other Non-Current Assets | | | N/A | 270.00K | 239.00K | N/A | 24.00K | |
Total Non-Current Assets | | | 577.60M | 572.84M | 576.86M | 602.61M | 509.49M | |
|
TOTAL ASSETS | | | 599.46M | 598.28M | 607.92M | 649.00M | 543.12M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.88M | 7.74M | 3.24M | 4.10M | 27.47M | |
Accrued Expenses | | | 933.00K | 2.27M | 2.09M | 1.42M | 3.08M | |
Accounts Payable | | | 12.43M | 9.80M | 7.33M | 4.47M | 4.41M | |
Other Current Liabilities | | | 320.00K | 210.00K | 4.18M | 2.64M | 2.98M | |
Total Current Liabilities | | | 24.57M | 20.03M | 16.84M | 12.63M | 37.92M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 195.39M | 196.69M | 215.16M | 249.94M | 131.84M | |
Deferred Taxes/Income | | | 128.00K | 0.00 | 165.00K | 16.00K | N/A | |
Other Non-Current Liabilities | | | 8.00M | 8.12M | 8.04M | 7.34M | 5.95M | |
Total Non-Current Liabilities | | | 203.52M | 204.80M | 223.37M | 257.30M | 137.78M | |
|
TOTAL LIABILITIES | | | 228.08M | 224.83M | 240.21M | 269.93M | 175.71M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 100.05M | 100.37M | 90.31M | 95.01M | 98.03M | |
Additional Paid In Capital | | | 202.70M | 202.71M | 202.72M | 202.62M | 202.62M | |
Common Shares | | | 66.77M | 66.77M | 66.77M | 66.77M | 66.77M | |
Other Shareholders' Equity | | | 1.86M | 3.60M | 7.92M | 14.67M | N/A | |
Shares Outstanding | | | 4.16M | 4.16M | 4.17M | 4.17M | 4.17M | |
Tangible Book Value per Share | | | 89.19 | 89.69 | 88.26 | 90.87 | 88.12 | |
Total Shareholders' Equity | | | 371.38M | 373.45M | 367.71M | 379.07M | 367.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 599.46M | 598.28M | 607.92M | 649.00M | 543.12M | |
|
Statistics | |
---|
Debt/Equity | | | 0.53 | 0.53 | 0.59 | 0.66 | 0.36 | |
Current Ratio | | | 0.89 | 1.27 | 1.84 | 3.67 | 0.89 | |
Return On Assets (ROA) | | | 5.67% | 4.78% | 2.17% | 2.07% | 3.14% | |
Return On Equity (ROE) | | | 9.15% | 7.66% | 3.59% | 3.54% | 4.64% | |
Return On Invested Capital (ROIC) | | | 2.98% | 2.95% | 3.05% | 2.68% | 2.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.01% | 2.95% | 3.05% | 2.76% | 2.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.01% | 2.95% | 3.05% | 2.76% | 2.75% | |