US7841171033 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 462.26M | 475.50M | 546.60M | 447.30M | 501.40M | |||
Depreciation Amortization | 73.97M | 88.00M | 92.70M | 84.00M | 80.80M | |||
Income Taxes - Deferred | -33.50M | -46.50M | -7.80M | -1.00M | -3.40M | |||
Change In Working Capital | 40.38M | 134.40M | 97.90M | 50.30M | 102.60M | |||
Interest Paid | 703.00K | 800.00K | 600.00K | 600.00K | 500.00K | |||
Taxes Paid | 145.97M | 192.50M | 154.30M | 122.00M | 139.30M | |||
Other non cash items | -96.08M | -85.20M | -96.20M | -91.80M | -136.40M | |||
OPERATING CASH FLOW | 447.03M | 566.10M | 633.10M | 488.70M | 545.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -58.79M | -74.50M | -52.50M | -78.60M | -77.20M | |||
Other Investing Activity | -82.75M | -15.30M | -112.30M | 11.10M | -1.00M | |||
INVESTING CASH FLOW | -141.54M | -89.80M | -164.90M | -67.50M | -78.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | -40.00M | 40.00M | 0.00 | 0.00 | |||
Stock Issued/Repurchased | -207.69M | -286.50M | -352.80M | -377.60M | -285.40M | |||
Dividend Paid | -114.84M | -109.80M | -105.50M | -103.90M | -100.70M | |||
Other Financing Activity | -8.80M | -900.00K | -4.00M | -600.00K | -400.00K | |||
FINANCING CASH FLOW | -331.32M | -437.20M | -422.30M | -482.10M | -386.60M | |||
Exchange Rate Effect | 7.48M | -17.50M | -1.90M | 4.10M | 6.20M | |||
CHANGE IN CASH | -18.36M | 21.60M | 44.00M | -56.80M | 86.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 447.03M | 566.10M | 633.10M | 488.70M | 545.10M | |||
Capital Expenditure | -58.79M | -74.50M | -52.50M | -78.60M | -77.20M | |||
FREE CASH FLOW | 388.24M | 491.60M | 580.60M | 410.10M | 467.90M |
All data in USD