ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.61M | 18.07M | 4.30M | 6.34M | 38.80K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 123.40K | 112.30K | 257.50K | 10.70K | 14.70K | |
Other Current Assets | | | 385.20K | 251.00K | 58.80K | 42.80K | 1.50K | |
Total Current Assets | | | 17.12M | 18.43M | 4.61M | 6.39M | 54.90K | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 13.05M | 13.01M | 12.97M | 12.92M | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 13.05M | 13.01M | 12.97M | 12.92M | 0.00 | |
|
TOTAL ASSETS | | | 30.17M | 31.44M | 17.58M | 19.31M | 54.90K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 80.80K | 174.60K | 228.10K | 242.20K | 420.40K | |
Accounts Payable | | | 134.90K | 51.00K | 94.30K | 128.10K | 135.00K | |
Other Current Liabilities | | | 1.26M | 1.77M | 2.86M | 4.17M | 6.76M | |
Total Current Liabilities | | | 1.48M | 1.99M | 3.18M | 4.54M | 7.32M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 106.20K | |
Deferred Taxes/Income | | | 507.70K | 507.70K | 519.40K | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 546.30K | 534.00K | 519.40K | 0.00 | 106.20K | |
|
TOTAL LIABILITIES | | | 2.02M | 2.53M | 3.70M | 4.54M | 7.43M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -113.29M | -110.13M | -93.49M | -87.53M | -92.24M | |
Additional Paid In Capital | | | 15.11M | 13.07M | 8.03M | 6.71M | 5.68M | |
Minority Interest | | | 38.60K | 26.40K | N/A | N/A | N/A | |
Common Shares | | | 126.62M | 126.15M | 99.34M | 95.59M | 79.16M | |
Other Shareholders' Equity | | | -308.50K | -171.80K | 0.00 | 0.00 | 24.90K | |
Shares Outstanding | | | 376.28M | 374.58M | 282.36M | 269.80M | 135.14M | |
Tangible Book Value per Share | | | 0.07 | 0.08 | 0.05 | 0.05 | -0.05 | |
Total Shareholders' Equity | | | 28.14M | 28.92M | 13.88M | 14.77M | -7.37M | |
|
TOTAL LIABILITIES AND EQUITY | | | 30.17M | 31.44M | 17.58M | 19.31M | 54.90K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | -0.01 | |
Current Ratio | | | 11.59 | 9.26 | 1.45 | 1.41 | 0.01 | |
Return On Assets (ROA) | | | -48.83% | -39.02% | -25.47% | -5.90% | -3031.33% | |
Return On Equity (ROE) | | | -52.34% | -42.43% | -32.27% | -7.71% | N/A | |