| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 294.00K | 3.00M | 15.53M | 78.73M | 15.66M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 188.00K | 763.00K | N/A | N/A | N/A | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 1.85M | 1.64M | 7.14M | 4.73M | 1.83M | |
| Total Current Assets | | | 2.33M | 5.40M | 22.67M | 83.46M | 17.49M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 47.00K | 15.00K | 72.00K | 39.00K | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 47.00K | 15.00K | 72.00K | 39.00K | 0.00 | |
| |
| TOTAL ASSETS | | | 2.38M | 5.42M | 22.75M | 83.50M | 17.49M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 10.11M | 14.21M | 11.87M | 1.03M | 2.43M | |
| Accrued Expenses | | | 4.41M | 2.53M | 7.34M | 3.77M | 1.92M | |
| Accounts Payable | | | 15.69M | 16.40M | 3.63M | 1.69M | 1.89M | |
| Other Current Liabilities | | | 313.00K | 5.78M | 2.33M | 1.80M | 1.19M | |
| Total Current Liabilities | | | 30.51M | 38.93M | 25.16M | 8.29M | 7.43M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 8.18M | 17.89M | 7.29M | |
| Other Non-Current Liabilities | | | N/A | N/A | 15.00K | 0.00 | 200.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 8.20M | 17.89M | 7.49M | |
| |
| TOTAL LIABILITIES | | | 30.51M | 38.93M | 33.36M | 26.18M | 14.92M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -253.58M | -252.63M | -214.74M | -141.21M | -75.16M | |
| Additional Paid In Capital | | | 225.44M | 219.11M | 204.03M | 198.43M | 77.68M | |
| Common Shares | | | 3.00K | 10.00K | 107.00K | 105.00K | 54.00K | |
| Shares Outstanding | | | 3.32M | 1.22M | 446.00K | 440.00K | 227.00K | |
| Tangible Book Value per Share | | | -8.47 | -27.38 | -23.79 | 130.28 | 11.33 | |
| Total Shareholders' Equity | | | -28.13M | -33.51M | -10.61M | 57.32M | 2.57M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.38M | 5.42M | 22.75M | 83.50M | 17.49M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -0.77 | 0.31 | 2.84 | |
| Current Ratio | | | 0.08 | 0.14 | 0.90 | 10.07 | 2.35 | |
| Return On Assets (ROA) | | | 171.82% | -699.19% | -323.28% | -79.10% | -109.19% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -115.22% | -742.65% | |