ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 215.20M | 79.20M | 443.70M | 433.90M | 39.90M | |
Receivables | | | 80.10M | 71.10M | 76.90M | 30.40M | 49.70M | |
Inventories | | | 54.60M | 55.20M | 29.50M | 30.70M | 33.20M | |
Other Current Assets | | | 25.90M | 28.20M | 17.20M | 12.40M | 46.30M | |
Total Current Assets | | | 375.80M | 233.70M | 567.40M | 507.40M | 169.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.94B | 1.84B | 1.78B | 1.80B | 1.88B | |
Goodwill | | | 66.30M | 66.30M | 66.30M | 66.30M | 66.30M | |
Intangibles | | | 157.00M | 157.00M | 157.00M | 157.00M | 157.50M | |
Other Non-Current Assets | | | 40.40M | 29.30M | 39.40M | 34.50M | 29.20M | |
Total Non-Current Assets | | | 2.20B | 2.09B | 2.04B | 2.06B | 2.13B | |
|
TOTAL ASSETS | | | 2.58B | 2.33B | 2.61B | 2.57B | 2.30B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.00M | 12.20M | 12.50M | 16.30M | 66.20M | |
Accrued Expenses | | | 76.10M | 58.90M | 62.20M | 57.10M | 93.00M | |
Accounts Payable | | | 146.70M | 159.90M | 134.30M | 105.40M | 131.50M | |
Other Current Liabilities | | | 171.60M | 178.10M | 163.00M | 138.30M | 111.90M | |
Total Current Liabilities | | | 406.50M | 409.20M | 372.00M | 317.10M | 402.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.09B | 2.10B | 2.11B | 2.18B | 1.49B | |
Deferred Taxes/Income | | | 157.70M | 96.60M | 12.80M | 15.80M | 42.80M | |
Other Non-Current Liabilities | | | 169.10M | 156.30M | 152.20M | 159.20M | 158.70M | |
Total Non-Current Liabilities | | | 2.42B | 2.35B | 2.27B | 2.36B | 1.69B | |
|
TOTAL LIABILITIES | | | 2.83B | 2.76B | 2.64B | 2.67B | 2.09B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 370.00M | 175.90M | -115.30M | -371.80M | -59.50M | |
Additional Paid In Capital | | | 719.10M | 710.20M | 711.50M | 680.40M | 673.90M | |
Common Shares | | | 1.00M | 1.00M | 1.00M | 900.00K | 900.00K | |
Treasury Stock | | | -1.34B | -1.32B | -631.10M | -415.30M | -402.90M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | -1.60M | |
Shares Outstanding | | | 63.90M | 63.90M | 75.60M | 78.40M | 78.30M | |
Tangible Book Value per Share | | | -7.44 | -10.34 | -3.40 | -4.20 | -0.16 | |
Total Shareholders' Equity | | | -252.40M | -437.70M | -33.90M | -105.80M | 210.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.58B | 2.33B | 2.61B | 2.57B | 2.30B | |
|
Statistics | |
---|
Debt/Equity | | | -8.30 | -4.80 | -62.16 | -20.60 | 7.04 | |
Current Ratio | | | 0.92 | 0.57 | 1.53 | 1.60 | 0.42 | |
Return On Assets (ROA) | | | 9.44% | 12.52% | 9.83% | -12.17% | 3.89% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | 42.44% | |
Return On Invested Capital (ROIC) | | | 16.28% | 19.77% | 14.46% | N/A | 9.81% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.07% | 20.62% | 18.03% | N/A | 10.02% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.40% | 23.48% | 20.59% | N/A | 11.40% | |