NYSE:SDRL - BMG7997W1029 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 77.00M | 446.00M | 300.00M | 3.91B | -587.00M | |||
Depreciation Amortization | 198.00M | 168.00M | 155.00M | 152.00M | 155.00M | |||
Income Taxes - Deferred | 8.00M | -13.00M | -13.00M | -7.00M | -3.00M | |||
Change In Working Capital | -50.00M | -53.00M | -6.00M | 6.00M | 16.00M | |||
Interest Paid | N/A | 54.00M | 36.00M | 57.00M | 0.00 | |||
Taxes Paid | N/A | 17.00M | 24.00M | 6.00M | 5.00M | |||
Other non cash items | -269.00M | -460.00M | -149.00M | -4.05B | 265.00M | |||
OPERATING CASH FLOW | -36.00M | 88.00M | 287.00M | 9.00M | -154.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -159.00M | -157.00M | -101.00M | -149.00M | -29.00M | |||
Other Investing Activity | 41.00M | 383.00M | 143.00M | 492.00M | 66.00M | |||
INVESTING CASH FLOW | -118.00M | 226.00M | 42.00M | 343.00M | 37.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 98.00M | -399.00M | 0.00 | |||
Stock Issued/Repurchased | -291.00M | -532.00M | -263.00M | N/A | N/A | |||
Other Financing Activity | N/A | 0.00 | -35.00M | 36.00M | 0.00 | |||
FINANCING CASH FLOW | -291.00M | -532.00M | -200.00M | -363.00M | 0.00 | |||
Exchange Rate Effect | 2.00M | -5.00M | 1.00M | 5.00M | -2.00M | |||
CHANGE IN CASH | -443.00M | -223.00M | 130.00M | -6.00M | -119.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -36.00M | 88.00M | 287.00M | 9.00M | -154.00M | |||
Capital Expenditure | -159.00M | -157.00M | -101.00M | -149.00M | -29.00M | |||
FREE CASH FLOW | -195.00M | -69.00M | 186.00M | -140.00M | -183.00M |
All data in USD