BMG7997W1029 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | 300.00M | 3.91B | -587.00M | -4.66B | |||
Depreciation Amortization | 155.00M | 152.00M | 155.00M | 347.00M | |||
Income Taxes - Deferred | -13.00M | -7.00M | -3.00M | -7.00M | |||
Change In Working Capital | -6.00M | 6.00M | 16.00M | -47.00M | |||
Interest Paid | 36.00M | 57.00M | 0.00 | 181.00M | |||
Taxes Paid | 24.00M | 6.00M | 5.00M | 13.00M | |||
Other non cash items | -149.00M | -4.05B | 265.00M | 3.95B | |||
OPERATING CASH FLOW | 287.00M | 9.00M | -154.00M | -420.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | -101.00M | -149.00M | -29.00M | -27.00M | |||
Other Investing Activity | 143.00M | 492.00M | 66.00M | -5.00M | |||
INVESTING CASH FLOW | 42.00M | 343.00M | 37.00M | -32.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Debt Issued/Reduced | 98.00M | -399.00M | 0.00 | -132.00M | |||
Stock Issued/Repurchased | -263.00M | N/A | N/A | N/A | |||
Other Financing Activity | -35.00M | 36.00M | 0.00 | -31.00M | |||
FINANCING CASH FLOW | -200.00M | -363.00M | 0.00 | -163.00M | |||
Exchange Rate Effect | 1.00M | 5.00M | -2.00M | -19.00M | |||
CHANGE IN CASH | 130.00M | -6.00M | -119.00M | -634.00M | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | 287.00M | 9.00M | -154.00M | -420.00M | |||
Capital Expenditure | -101.00M | -149.00M | -29.00M | -27.00M | |||
FREE CASH FLOW | 186.00M | -140.00M | -183.00M | -447.00M |
All data in USD