NASDAQ:SDOT • US6273334044
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 581.00K | 1.79M | 1.35M | 9.90M | 15.77M | |||
| Receivables | 31.45M | 25.09M | 100.25M | 360.00K | 1.86M | |||
| Inventories | 154.00K | 717.00K | 2.56M | 300.00K | 260.00K | |||
| Other Current Assets | 15.48M | 125.08M | 8.68M | 90.00K | 80.00K | |||
| Total Current Assets | 47.67M | 152.68M | 112.85M | 10.65M | 17.97M | |||
| Non-Current Assets | ||||||||
| PPE Net | 11.86M | 11.95M | 14.17M | 4.33M | 2.28M | |||
| Investments And Advances | N/A | N/A | 0.00 | 4.91M | N/A | |||
| Goodwill | N/A | 0.00 | 1.80M | 2.63M | 2.63M | |||
| Intangibles | N/A | 0.00 | 2.83M | 4.61M | 6.39M | |||
| Other Non-Current Assets | 13.44M | 23.00K | 46.44M | 100.00K | 170.00K | |||
| Total Non-Current Assets | 25.29M | 11.97M | 65.24M | 16.58M | 11.46M | |||
| TOTAL ASSETS | 72.96M | 164.65M | 178.09M | 27.23M | 29.43M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 80.00K | |||
| Current Portion Of LT Debt. | 11.54M | 7.39M | 6.53M | 220.00K | 270.00K | |||
| Accrued Expenses | 1.73M | 1.02M | 1.72M | 5.03M | 1.37M | |||
| Accounts Payable | 33.73M | 27.02M | 48.83M | 1.09M | 730.00K | |||
| Other Current Liabilities | 2.14M | 96.74M | 47.50M | 280.00K | 480.00K | |||
| Total Current Liabilities | 49.14M | 132.17M | 104.58M | 6.62M | 2.93M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 47.00K | 0.00 | 622.00K | 760.00K | 1.01M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 92.00K | 111.00K | 48.63M | 3.29M | 1.10M | |||
| Total Non-Current Liabilities | 3.10M | 3.29M | 52.69M | 4.05M | 2.11M | |||
| TOTAL LIABILITIES | 52.24M | 135.46M | 157.27M | 10.67M | 5.04M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -97.12M | -83.19M | -87.18M | -79.36M | -71.37M | |||
| Additional Paid In Capital | 117.93M | 112.41M | 107.99M | 95.91M | 95.76M | |||
| Minority Interest | 2.96M | 3.18M | 3.44M | N/A | N/A | |||
| Common Shares | 1.00K | 1.00K | 4.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -85.00K | -27.00K | 8.00K | N/A | N/A | |||
| Shares Outstanding | 1.04M | 522.50K | 404.70K | 292.90K | 261.10K | |||
| Tangible Book Value per Share | 19.90 | 55.87 | 40.01 | 31.82 | 58.87 | |||
| Total Shareholders' Equity | 20.73M | 29.19M | 20.82M | 16.56M | 24.39M | |||
| TOTAL LIABILITIES AND EQUITY | 72.96M | 164.65M | 178.09M | 27.23M | 29.43M | |||
| Statistics | ||||||||
| Debt/Equity | 0.00 | N/A | 0.03 | 0.05 | 0.04 | |||
| Current Ratio | 0.97 | 1.16 | 1.08 | 1.61 | 6.13 | |||
| Return On Assets (ROA) | -18.01% | 2.42% | -4.39% | -29.38% | -27.86% | |||
| Return On Equity (ROE) | -63.39% | 13.67% | -37.58% | -48.31% | -33.62% | |||
All data in USD , ROIC based on taxRate of 0.21