| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 1.99M | |
| Depreciation Amortization | | | 100.90K | |
| Income Taxes - Deferred | | | 5.80K | |
| Change In Working Capital | | | -3.29M | |
| Taxes Paid | | | 0.00 | |
| Other non cash items | | | 1.01M | |
| OPERATING CASH FLOW | | | -179.90K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -38.90K | |
| INVESTING CASH FLOW | | | -38.90K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Other Financing Activity | | | 241.70K | |
| FINANCING CASH FLOW | | | 241.70K | |
| |
| Exchange Rate Effect | | | 0.00 | |
| CHANGE IN CASH | | | 22.80K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -179.90K | |
| Capital Expenditure | | | -38.90K | |
| FREE CASH FLOW | | | -218.80K | |