ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 16.05M | 34.05M | 45.80M | 104.50M | 93.00M | |
Marketable Securities | | | 43.25M | 40.31M | 27.70M | N/A | N/A | |
Receivables | | | 753.00K | 2.46M | 2.10M | 900.00K | 2.90M | |
Inventories | | | N/A | 0.00 | 900.00K | 500.00K | N/A | |
Other Current Assets | | | 12.13M | 25.29M | 2.50M | 3.60M | 2.30M | |
Total Current Assets | | | 72.18M | 102.12M | 79.10M | 109.40M | 98.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.09M | 2.36M | 2.60M | 2.90M | 3.30M | |
Investments And Advances | | | 15.85M | 23.59M | N/A | N/A | N/A | |
Intangibles | | | N/A | 0.00 | 400.00K | 1.10M | N/A | |
Other Non-Current Assets | | | 526.00K | 338.00K | 5.70M | 6.50M | 1.00M | |
Total Non-Current Assets | | | 18.46M | 26.30M | 8.70M | 10.40M | 4.30M | |
|
TOTAL ASSETS | | | 90.64M | 128.41M | 87.80M | 119.80M | 102.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 13.69M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 4.20M | 7.83M | 5.90M | 5.80M | 4.20M | |
Accounts Payable | | | 4.57M | 7.15M | 5.90M | 7.80M | 4.60M | |
Other Current Liabilities | | | 1.64M | 1.32M | 5.80M | 0.00 | 17.60M | |
Total Current Liabilities | | | 24.10M | 16.30M | 17.60M | 13.60M | 26.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 12.16M | 45.40M | 40.40M | 16.50M | |
Other Non-Current Liabilities | | | 11.47M | 26.99M | 21.60M | 24.60M | 36.90M | |
Total Non-Current Liabilities | | | 11.47M | 39.15M | 67.00M | 65.00M | 53.40M | |
|
TOTAL LIABILITIES | | | 35.57M | 55.45M | 84.60M | 78.60M | 79.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -376.54M | -355.25M | -422.30M | -359.50M | -326.60M | |
Additional Paid In Capital | | | 431.57M | 428.17M | 425.50M | 400.70M | 349.40M | |
Common Shares | | | 41.00K | 40.00K | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 37.97M | 37.21M | 32.70M | 28.70M | 19.70M | |
Tangible Book Value per Share | | | 1.45 | 1.96 | 0.09 | 1.40 | 1.16 | |
Total Shareholders' Equity | | | 55.08M | 72.96M | 3.20M | 41.30M | 22.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 90.64M | 128.41M | 87.80M | 119.80M | 102.50M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.17 | 14.19 | 0.98 | 0.72 | |
Current Ratio | | | 3.00 | 6.26 | 4.49 | 8.04 | 3.72 | |
Return On Assets (ROA) | | | -23.49% | 52.21% | -71.54% | -27.44% | -53.84% | |
Return On Equity (ROE) | | | -38.65% | 91.88% | -1962.81% | -79.59% | -242.06% | |
Return On Invested Capital (ROIC) | | | N/A | 51.21% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 152.09% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 152.09% | N/A | N/A | N/A | |