| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.55M | 184.90K | 8.40M | 8.10M | 10.90M | |
| Marketable Securities | | | 129.20K | 2.21M | 35.80M | 88.30M | 100.80M | |
| Receivables | | | 635.50K | 763.40K | 2.20M | 100.00K | 200.00K | |
| Inventories | | | 1.45M | 909.20K | N/A | N/A | N/A | |
| Other Current Assets | | | 1.07M | 696.90K | 3.60M | 2.90M | 1.80M | |
| Total Current Assets | | | 4.83M | 4.76M | 50.10M | 99.30M | 113.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 42.47M | 44.10M | 41.80M | 4.40M | 3.00M | |
| Goodwill | | | N/A | N/A | 3.30M | 0.00 | 1.50M | |
| Intangibles | | | N/A | 0.00 | 8.70M | 3.50M | 5.90M | |
| Other Non-Current Assets | | | 480.90K | 454.30K | 600.00K | 12.40M | 100.00K | |
| Total Non-Current Assets | | | 45.67M | 46.28M | 54.30M | 21.70M | 10.40M | |
| |
| TOTAL ASSETS | | | 50.50M | 51.04M | 104.40M | 121.00M | 124.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.98M | 904.70K | 300.00K | 300.00K | 100.00K | |
| Accrued Expenses | | | 4.49M | 2.73M | 3.70M | 2.80M | 1.90M | |
| Accounts Payable | | | 4.99M | 4.11M | 4.40M | 900.00K | 1.10M | |
| Other Current Liabilities | | | 364.80K | 2.36M | 9.60M | 800.00K | 600.00K | |
| Total Current Liabilities | | | 12.82M | 10.10M | 18.00M | 4.70M | 3.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.79M | 9.02M | 5.50M | 300.00K | 200.00K | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 200.00K | 400.00K | |
| Other Non-Current Liabilities | | | 3.63M | 3.63M | 8.40M | 3.70M | 4.50M | |
| Total Non-Current Liabilities | | | 9.08M | 9.54M | 12.50M | 3.20M | 4.30M | |
| |
| TOTAL LIABILITIES | | | 21.90M | 19.64M | 30.50M | 7.90M | 8.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -258.79M | -254.37M | -209.20M | -165.70M | -130.60M | |
| Additional Paid In Capital | | | 287.25M | 285.71M | 283.00M | 278.90M | 247.00M | |
| Minority Interest | | | -3.34M | -3.10M | -1.50M | -1.10M | -700.00K | |
| Common Shares | | | 7.20K | 5.20K | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 129.90K | 48.90K | 100.00K | -100.00K | -200.00K | |
| Shares Outstanding | | | 36.03M | 26.22M | 25.70M | 25.60M | 22.60M | |
| Tangible Book Value per Share | | | 0.79 | 1.20 | 2.41 | 4.28 | 4.81 | |
| Total Shareholders' Equity | | | 28.60M | 31.40M | 73.90M | 113.10M | 116.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 50.50M | 51.04M | 104.40M | 121.00M | 124.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.31 | 0.29 | 0.07 | 0.00 | 0.00 | |
| Current Ratio | | | 0.38 | 0.47 | 2.78 | 21.13 | 30.76 | |
| Return On Assets (ROA) | | | -72.96% | -88.60% | -41.60% | -28.98% | -20.97% | |
| Return On Equity (ROE) | | | -128.83% | -144.02% | -58.77% | -31.01% | -22.42% | |