ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 7.27M | |
Cash Equivalents | | | 5.48M | 9.30M | N/A | 3.54M | 7.27M | |
Receivables | | | 37.60K | 1.39M | 1.01M | 557.70K | 234.20K | |
Other Current Assets | | | 87.00K | 205.00K | 242.30K | 40.90K | 1.79M | |
Total Current Assets | | | 5.60M | 10.89M | 2.71M | 4.14M | 9.29M | |
|
Non-Current Assets | |
---|
PPE Net | | | 790.10K | 671.20K | 6.58M | 14.84M | 13.17M | |
Other Non-Current Assets | | | 271.40K | 248.40K | 248.40K | 248.40K | 103.50K | |
Total Non-Current Assets | | | 1.06M | 919.70K | 6.83M | 15.09M | 13.27M | |
|
TOTAL ASSETS | | | 6.66M | 11.81M | 9.54M | 19.23M | 22.56M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 111.20K | 354.40K | 332.90K | 494.00K | N/A | |
Accounts Payable | | | 74.80K | 1.55M | 2.04M | 1.79M | 600.50K | |
Other Current Liabilities | | | 42.70K | 50.10K | 233.50K | 671.60K | N/A | |
Total Current Liabilities | | | 228.70K | 1.96M | 2.60M | 2.95M | 600.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 302.70K | 191.60K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 302.60K | 191.50K | |
|
TOTAL LIABILITIES | | | 228.70K | 1.96M | 2.60M | 3.26M | 792.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -45.32M | -41.90M | -39.25M | -21.61M | -12.42M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 3.88M | |
Common Shares | | | 51.75M | 51.75M | 46.18M | 37.58M | 34.18M | |
Shares Outstanding | | | 49.97M | 49.97M | 44.65M | 36.96M | 33.74M | |
Tangible Book Value per Share | | | 0.13 | 0.20 | 0.16 | 0.43 | 0.65 | |
Total Shareholders' Equity | | | 6.44M | 9.85M | 6.93M | 15.97M | 21.76M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.66M | 11.81M | 9.54M | 19.23M | 22.56M | |
|
Statistics | |
---|
Current Ratio | | | 24.50 | 5.57 | 1.04 | 1.40 | 15.46 | |
Return On Assets (ROA) | | | -100.23% | -32.94% | -200.02% | -49.49% | -28.34% | |
Return On Equity (ROE) | | | -103.80% | -39.48% | -275.19% | -59.58% | -29.37% | |