| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 653.50K | 136.60K | 1.36M | 11.45M | 9.89M | |||
| Minority Interest Expense | N/A | N/A | N/A | 440.00K | N/A | |||
| Cost Of Goods | 75.30K | 130.60K | 1.31M | 6.00M | 5.14M | |||
| Gross Profit | 578.10K | 6.00K | 49.00K | 5.45M | 4.75M | |||
| Operating Expenses | 17.88M | 14.71M | 4.45M | 8.20M | 8.81M | |||
| Research and Development | 2.57M | 2.24M | 0.00 | N/A | N/A | |||
| Selling, General, and Administrative Expenses | 15.31M | 12.47M | 4.45M | 8.21M | 8.81M | |||
| Operating Income | -17.30M | -14.70M | -4.40M | -2.75M | -4.06M | |||
| Interest Income/Expense | -1.57M | -1.02M | -1.14M | -320.00K | -20.00K | |||
| Other Income/Expense | 991.20K | -183.00K | -148.40K | 830.00K | N/A | |||
| Non Recurring Items | -2.84M | -2.50M | 0.00 | -1.67M | -1.23M | |||
| Income Before Taxes | -20.73M | -18.78M | -8.48M | -3.91M | -5.32M | |||
| Income Tax | -534.40K | -534.40K | 0.00 | N/A | N/A | |||
| Net Income | -20.55M | 9.07M | -17.84M | -3.47M | -5.32M | |||
| EBITDA | -17.34M | -14.70M | -3.56M | -2.74M | -4.05M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -1.72 | 2.48 | -23.35 | -6.19 | -9.85 | |||
| Non GAAP EPS | N/A | N/A | N/A | -4.80 | -7.65 | |||
| Statistics | ||||||||
| Gross Profit Margin | 88.46% | 4.39% | 3.59% | 47.60% | 48.03% | |||
| Profit Margin | -3145.33% | 6636.75% | -1308.37% | -30.31% | -53.79% | |||
| Operating Profit Margin | -2648.05% | -10762.08% | -322.37% | -24.02% | -41.05% | |||
All data in USD