| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 89.10K | 78.50K | 182.90K | 1.27M | 1.40M | |
| Marketable Securities | | | 39.20K | 35.30K | 14.20K | 47.70K | 65.80K | |
| Receivables | | | 3.80K | 9.00K | 81.70K | 13.70K | 154.10K | |
| Other Current Assets | | | 21.20K | 25.60K | 89.90K | 94.20K | 70.50K | |
| Total Current Assets | | | 153.30K | 148.40K | 368.80K | 1.42M | 1.69M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 812.70K | 797.70K | 787.70K | 757.70K | 470.20K | |
| Total Non-Current Assets | | | 812.70K | 797.70K | 787.70K | 757.80K | 470.30K | |
| |
| TOTAL ASSETS | | | 966.00K | 946.10K | 1.16M | 2.18M | 2.16M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 484.50K | 421.40K | 128.30K | 75.30K | 21.90K | |
| Other Current Liabilities | | | N/A | N/A | 45.20K | 63.50K | 50.50K | |
| Total Current Liabilities | | | 484.50K | 421.40K | 173.50K | 138.80K | 72.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 484.50K | 421.40K | 173.50K | 138.80K | 72.30K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -35.97M | -35.99M | -26.34M | -25.12M | -33.33M | |
| Additional Paid In Capital | | | 9.09M | 9.15M | N/A | N/A | 9.54M | |
| Common Shares | | | 27.37M | 27.37M | 27.32M | 27.15M | 25.88M | |
| Shares Outstanding | | | 29.31M | 29.31M | 29.31M | 27.84M | 24.02M | |
| Tangible Book Value per Share | | | 0.02 | 0.02 | 0.03 | 0.07 | 0.09 | |
| Total Shareholders' Equity | | | 481.50K | 524.70K | 983.00K | 2.04M | 2.09M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 966.00K | 946.10K | 1.16M | 2.18M | 2.16M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.32 | 0.35 | 2.13 | 10.23 | 23.42 | |
| Return On Assets (ROA) | | | -44.98% | -48.43% | -102.75% | -63.81% | -61.75% | |
| Return On Equity (ROE) | | | -90.24% | -87.33% | -120.89% | -68.16% | -63.89% | |