ASSETS | |
---|
Current Assets | |
---|
Cash | | | 126.20K | 182.90K | 1.27M | 1.40M | 1.20M | |
Marketable Securities | | | 51.30K | 14.20K | 47.70K | 65.80K | 164.50K | |
Receivables | | | 14.00K | 81.70K | 13.70K | 154.10K | 86.60K | |
Other Current Assets | | | 58.30K | 89.90K | 94.20K | 70.50K | 47.50K | |
Total Current Assets | | | 249.90K | 368.80K | 1.42M | 1.69M | 1.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 787.70K | 787.70K | 757.70K | 470.20K | 400.20K | |
Total Non-Current Assets | | | 787.70K | 787.70K | 757.80K | 470.30K | 400.20K | |
|
TOTAL ASSETS | | | 1.04M | 1.16M | 2.18M | 2.16M | 1.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 431.50K | 128.30K | 75.30K | 21.90K | 21.60K | |
Other Current Liabilities | | | 0.00 | 45.20K | 63.50K | 50.50K | 0.00 | |
Total Current Liabilities | | | 431.50K | 173.50K | 138.80K | 72.30K | 21.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 431.50K | 173.50K | 138.80K | 72.30K | 21.60K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -36.17M | -26.34M | -25.12M | -33.33M | -32.02M | |
Additional Paid In Capital | | | 9.41M | N/A | N/A | 9.54M | 9.35M | |
Common Shares | | | 27.37M | 27.32M | 27.15M | 25.88M | 24.55M | |
Shares Outstanding | | | 146.55M | 146.55M | 139.21M | 120.12M | 102.18M | |
Tangible Book Value per Share | | | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | |
Total Shareholders' Equity | | | 606.10K | 983.00K | 2.04M | 2.09M | 1.87M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.04M | 1.16M | 2.18M | 2.16M | 1.90M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.58 | 2.13 | 10.23 | 23.42 | 69.21 | |
Return On Assets (ROA) | | | -50.12% | -102.75% | -63.81% | -61.75% | -71.13% | |
Return On Equity (ROE) | | | -85.79% | -120.89% | -68.16% | -63.89% | -71.95% | |