US83368E2000 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.83M | 3.62M | 6.10M | 2.12M | 960.00K | |||
Receivables | 1.70M | 2.66M | 2.58M | 2.11M | 2.84M | |||
Inventories | 5.41M | 5.60M | 5.15M | 3.20M | 3.18M | |||
Other Current Assets | 763.31K | 880.00K | 550.00K | 500.00K | 540.00K | |||
Total Current Assets | 10.70M | 12.77M | 14.38M | 7.94M | 7.52M | |||
Non-Current Assets | ||||||||
PPE Net | 6.12M | 5.22M | 1.28M | 1.46M | 1.80M | |||
Goodwill | N/A | N/A | N/A | N/A | 4.43M | |||
Intangibles | 1.56M | 1.69M | 1.81M | 0.00 | N/A | |||
Other Non-Current Assets | 10.36M | 8.92M | 8.10M | 6.22M | 5.71M | |||
Total Non-Current Assets | 18.04M | 15.83M | 11.20M | 7.67M | 11.94M | |||
TOTAL ASSETS | 28.74M | 28.60M | 25.58M | 15.61M | 19.46M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 2.99M | 1.38M | 1.34M | 1.44M | 1.41M | |||
Current Portion Of LT Debt. | 0.00 | 130.00K | 500.00K | 0.00 | 340.00K | |||
Accrued Expenses | 1.06M | 1.19M | 950.00K | 860.00K | 990.00K | |||
Accounts Payable | 1.61M | 1.67M | 2.17M | 1.37M | 2.08M | |||
Other Current Liabilities | 845.56K | 620.00K | 420.00K | 480.00K | 640.00K | |||
Total Current Liabilities | 6.50M | 4.97M | 5.39M | 4.15M | 5.47M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 130.00K | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 2.82M | 3.30M | 10.00K | 290.00K | 760.00K | |||
Total Non-Current Liabilities | 2.82M | 3.31M | 140.00K | 290.00K | 750.00K | |||
TOTAL LIABILITIES | 9.32M | 8.28M | 5.53M | 4.44M | 6.22M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -47.93M | -46.01M | -46.10M | -50.57M | -47.84M | |||
Additional Paid In Capital | 68.38M | 67.16M | 66.14M | 61.73M | 61.07M | |||
Common Shares | 7.34K | 10.00K | 10.00K | 10.00K | 10.00K | |||
Treasury Stock | -1.04M | -830.00K | N/A | N/A | N/A | |||
Shares Outstanding | 7.34M | 7.09M | 7.18M | 6.10M | 6.02M | |||
Tangible Book Value per Share | 2.43 | 2.63 | 2.54 | 1.83 | 1.46 | |||
Total Shareholders' Equity | 19.42M | 20.32M | 20.05M | 11.17M | 13.23M | |||
TOTAL LIABILITIES AND EQUITY | 28.74M | 28.60M | 25.58M | 15.61M | 19.46M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | 0.07 | N/A | N/A | |||
Current Ratio | 1.65 | 2.57 | 2.67 | 1.91 | 1.37 | |||
Return On Assets (ROA) | -6.68% | 0.31% | 17.47% | -21.01% | 1.49% | |||
Return On Equity (ROE) | -9.88% | 0.44% | 22.29% | -29.36% | 2.19% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 9.91% | 0.49% | 3.13% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 13.82% | 0.59% | 3.34% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 15.66% | 0.59% | 4.81% |
All data in USD