| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 24.42M | 12.62M | 9.58M | 9.41M | 5.33M | |
| Cash Equivalents | | | 62.00K | 903.00K | 461.00K | 5.00K | -300.00 | |
| Marketable Securities | | | 50.04M | 29.67M | 46.66M | N/A | N/A | |
| Receivables | | | 89.75M | 152.17M | 50.81M | 26.47M | 4.96M | |
| Inventories | | | 51.11M | 41.81M | 97.75M | 34.91M | 4.84M | |
| Other Current Assets | | | 4.03M | 1.52M | 1.89M | 11.56M | 818.10K | |
| Total Current Assets | | | 219.42M | 237.80M | 206.69M | 82.35M | 15.94M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 39.72M | 40.34M | 27.69M | 16.73M | 13.24M | |
| Investments And Advances | | | 1.10M | 1.07M | 139.00K | 78.00K | 322.90K | |
| Goodwill | | | 55.21M | 55.55M | 7.30M | 6.30M | N/A | |
| Intangibles | | | 1.64M | 1.75M | 950.00K | 1.04M | 927.40K | |
| Other Non-Current Assets | | | 4.02M | 3.79M | 1.40M | 1.05M | 557.10K | |
| Total Non-Current Assets | | | 102.99M | 104.85M | 37.48M | 25.21M | 15.05M | |
| |
| TOTAL ASSETS | | | 322.41M | 342.65M | 244.17M | 107.56M | 30.99M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 28.11M | 45.59M | 24.17M | 2.95M | 3.71M | |
| Accrued Expenses | | | 9.13M | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 52.74M | 70.63M | 97.56M | 32.78M | 2.82M | |
| Other Current Liabilities | | | 52.12M | 59.29M | 27.03M | 11.12M | 2.11M | |
| Total Current Liabilities | | | 142.10M | 175.51M | 148.76M | 46.85M | 8.64M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 96.78M | 78.62M | 30.71M | 14.46M | 10.14M | |
| Deferred Taxes/Income | | | 133.00K | 151.00K | 18.00K | 24.00K | 50.40K | |
| Other Non-Current Liabilities | | | 8.83M | 15.76M | 9.20M | 5.00M | 2.42M | |
| Total Non-Current Liabilities | | | 105.75M | 94.53M | 39.93M | 19.49M | 12.61M | |
| |
| TOTAL LIABILITIES | | | 247.85M | 270.04M | 188.69M | 66.34M | 21.25M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 32.02M | 29.71M | 32.62M | 18.17M | 7.08M | |
| Additional Paid In Capital | | | 37.83M | 37.83M | 18.04M | 18.06M | 1.62M | |
| Common Shares | | | 2.25M | 2.25M | 2.17M | 2.24M | 1.09M | |
| Other Shareholders' Equity | | | 2.46M | 2.82M | 2.65M | 2.76M | -57.90K | |
| Shares Outstanding | | | 22.36M | 22.36M | 21.12M | 21.28M | 10.92M | |
| Tangible Book Value per Share | | | 0.79 | 0.69 | 2.24 | 1.59 | 0.81 | |
| Total Shareholders' Equity | | | 74.56M | 72.61M | 55.48M | 41.22M | 9.74M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 322.41M | 342.65M | 244.17M | 107.56M | 30.99M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.30 | 1.08 | 0.55 | 0.35 | 1.04 | |
| Current Ratio | | | 1.54 | 1.35 | 1.39 | 1.76 | 1.85 | |
| Return On Assets (ROA) | | | -3.81% | -0.95% | 8.46% | 13.84% | 0.68% | |
| Return On Equity (ROE) | | | -16.47% | -4.47% | 37.23% | 36.11% | 2.18% | |
| Return On Invested Capital (ROIC) | | | 3.69% | 7.83% | 28.17% | 30.51% | 4.92% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.11% | 9.58% | 55.67% | 30.51% | 4.92% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.08% | 16.50% | 67.15% | 34.71% | 5.13% | |