ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.51M | 43.80M | 111.53M | 91.40M | 69.90M | |
Marketable Securities | | | N/A | N/A | 0.00 | 23.30M | 91.00M | |
Receivables | | | 299.74M | 239.35M | 23.36M | 20.30M | 23.30M | |
Inventories | | | 298.98M | 315.19M | 11.37M | 9.20M | 5.30M | |
Other Current Assets | | | 56.14M | 73.04M | 26.82M | 36.40M | 13.50M | |
Total Current Assets | | | 659.38M | 671.39M | 173.08M | 180.50M | 203.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 815.79M | 786.53M | 1.48M | 4.70M | 9.00M | |
Investments And Advances | | | 10.12M | 12.84M | 12.84M | 10.10M | 10.30M | |
Goodwill | | | 268.60M | 255.20M | 170.30M | 169.60M | 169.20M | |
Intangibles | | | 34.05M | 26.16M | 4.99M | 5.80M | 6.60M | |
Other Non-Current Assets | | | 78.49M | 74.48M | 2.00M | 500.00K | 500.00K | |
Total Non-Current Assets | | | 1.21B | 1.16B | 8.46M | 11.10M | 16.10M | |
|
TOTAL ASSETS | | | 1.87B | 1.83B | 181.54M | 191.60M | 219.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.72M | 6.04M | 3.65M | 1.30M | N/A | |
Accrued Expenses | | | 113.04M | 140.96M | 70.34M | 57.60M | 51.40M | |
Accounts Payable | | | 198.79M | 209.69M | 17.63M | 9.90M | 6.00M | |
Other Current Liabilities | | | 23.59M | 24.89M | 6.82M | 5.70M | 3.90M | |
Total Current Liabilities | | | 342.16M | 381.57M | 94.79M | 73.20M | 61.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 344.08M | 242.52M | 338.74M | 238.60M | 195.60M | |
Deferred Taxes/Income | | | 61.76M | 63.33M | 40.59M | 38.30M | 25.50M | |
Other Non-Current Liabilities | | | 178.84M | 180.70M | 315.00K | 3.50M | 4.60M | |
Total Non-Current Liabilities | | | 588.26M | 491.05M | 339.06M | 242.00M | 200.10M | |
|
TOTAL LIABILITIES | | | 930.42M | 872.62M | 433.85M | 315.20M | 261.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 925.40M | 941.15M | -1.37B | -1.35B | -1.24B | |
Additional Paid In Capital | | | 23.29M | 22.98M | 1.12B | 1.22B | 1.19B | |
Minority Interest | | | 3.58M | 4.50M | 4.01M | 3.70M | 4.30M | |
Common Shares | | | 27.51M | 26.95M | 5.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -40.19M | -37.09M | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 27.51M | 26.95M | 47.36M | 46.80M | 46.20M | |
Tangible Book Value per Share | | | 23.02 | 24.96 | -5.43 | -2.77 | -1.06 | |
Total Shareholders' Equity | | | 936.01M | 953.98M | -252.30M | -123.70M | -42.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.87B | 1.83B | 181.54M | 191.60M | 219.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.37 | 0.25 | -1.34 | -1.93 | -4.62 | |
Current Ratio | | | 1.93 | 1.76 | 1.83 | 2.47 | 3.31 | |
Return On Assets (ROA) | | | 0.56% | 9.24% | -38.66% | -56.99% | -60.68% | |
Return On Equity (ROE) | | | 1.11% | 17.69% | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 1.54% | 12.36% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.55% | 12.74% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.93% | 15.94% | N/A | N/A | N/A | |