| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 94.30M | 124.00M | 113.70M | 224.50M | 316.60M | |
| Receivables | | | 241.30M | 303.20M | 250.20M | 286.90M | 326.20M | |
| Inventories | | | 322.20M | 250.20M | 264.20M | 334.50M | 281.40M | |
| Other Current Assets | | | 72.40M | 47.90M | 48.80M | 47.00M | 71.80M | |
| Total Current Assets | | | 730.20M | 725.30M | 676.90M | 892.90M | 996.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 610.40M | 620.20M | 611.00M | 607.10M | 598.90M | |
| Investments And Advances | | | 84.60M | 82.10M | 37.50M | 37.60M | 37.00M | |
| Goodwill | | | 199.70M | 198.90M | 132.80M | 132.70M | 125.30M | |
| Intangibles | | | 217.10M | 215.70M | 117.60M | 119.20M | 113.10M | |
| Other Non-Current Assets | | | 112.60M | 107.90M | 95.40M | 77.20M | 70.50M | |
| Total Non-Current Assets | | | 1.22B | 1.22B | 994.30M | 973.80M | 944.80M | |
| |
| TOTAL ASSETS | | | 1.95B | 1.95B | 1.67B | 1.87B | 1.94B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 20.90M | 26.20M | 7.70M | 8.20M | 8.80M | |
| Accrued Expenses | | | 251.80M | 260.40M | 225.50M | 240.70M | 273.10M | |
| Accounts Payable | | | 175.80M | 157.30M | 138.50M | 170.90M | 162.30M | |
| Other Current Liabilities | | | 182.90M | 182.50M | 163.00M | 182.50M | 175.50M | |
| Total Current Liabilities | | | 631.40M | 626.40M | 534.70M | 602.30M | 619.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 325.00M | 254.90M | 4.50M | 4.60M | 6.70M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 3.60M | |
| Other Non-Current Liabilities | | | 120.20M | 122.30M | 113.90M | 95.30M | 96.00M | |
| Total Non-Current Liabilities | | | 445.20M | 377.20M | 118.40M | 101.50M | 104.10M | |
| |
| TOTAL LIABILITIES | | | 1.08B | 1.00B | 653.10M | 703.80M | 723.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 923.50M | 999.70M | 1.02B | 1.04B | 976.50M | |
| Additional Paid In Capital | | | 607.90M | 607.10M | 604.60M | 632.20M | 627.00M | |
| Minority Interest | | | N/A | N/A | 0.00 | 1.60M | 1.40M | |
| Common Shares | | | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | |
| Treasury Stock | | | -616.10M | -619.20M | -558.10M | -449.50M | -341.50M | |
| Other Shareholders' Equity | | | -37.70M | -41.50M | -52.50M | -55.80M | -45.40M | |
| Shares Outstanding | | | 25.10M | 25.00M | 28.20M | 31.70M | 34.20M | |
| Tangible Book Value per Share | | | 18.37 | 21.28 | 27.22 | 28.74 | 28.61 | |
| Total Shareholders' Equity | | | 878.00M | 946.50M | 1.02B | 1.16B | 1.22B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.95B | 1.95B | 1.67B | 1.87B | 1.94B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.37 | 0.27 | 0.00 | 0.00 | 0.01 | |
| Current Ratio | | | 1.16 | 1.16 | 1.27 | 1.48 | 1.61 | |
| Return On Assets (ROA) | | | -0.54% | -0.10% | 0.72% | 4.62% | 4.15% | |
| Return On Equity (ROE) | | | -1.20% | -0.20% | 1.19% | 7.42% | 6.62% | |
| Return On Invested Capital (ROIC) | | | 0.91% | 1.08% | 2.36% | 6.72% | 5.99% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.98% | 1.20% | 2.62% | 8.17% | 7.88% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.48% | 1.83% | 3.47% | 10.79% | 10.33% | |