| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 8.16M | 7.68M | 3.71M | 14.42M | |
| Cash Equivalents | | | 5.43M | N/A | N/A | -1.75M | N/A | |
| Marketable Securities | | | 1.45M | 1.18M | 1.15M | 1.32M | 830.00K | |
| Receivables | | | 46.96M | 34.16M | 36.54M | 18.69M | 24.46M | |
| Inventories | | | 10.31M | 11.40M | 10.97M | 12.26M | 18.14M | |
| Other Current Assets | | | 1.96M | 1.57M | 1.48M | 81.11M | 7.32M | |
| Total Current Assets | | | 66.10M | 56.46M | 57.82M | 115.33M | 65.16M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 31.94M | 35.80M | 39.70M | 42.74M | 109.69M | |
| Investments And Advances | | | 7.69M | 8.74M | 10.08M | 17.00K | 17.00K | |
| Intangibles | | | 428.00K | 531.00K | 608.00K | 629.00K | 1.70M | |
| Other Non-Current Assets | | | 154.00K | 898.00K | 1.43M | 1.57M | 4.34M | |
| Total Non-Current Assets | | | 40.22M | 45.97M | 51.82M | 44.96M | 115.75M | |
| |
| TOTAL ASSETS | | | 106.32M | 102.44M | 109.65M | 160.29M | 180.92M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.55M | 2.55M | 2.55M | 4.99M | 13.25M | |
| Accrued Expenses | | | 1.01M | 1.01M | 993.00K | 970.00K | 943.00K | |
| Accounts Payable | | | 45.00M | 28.16M | 19.18M | 13.36M | 32.22M | |
| Other Current Liabilities | | | 9.22M | 9.98M | 10.85M | 100.68M | 9.74M | |
| Total Current Liabilities | | | 57.78M | 41.70M | 33.57M | 120.00M | 56.16M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.24M | 21.40M | 24.27M | 24.25M | 81.13M | |
| Deferred Taxes/Income | | | 727.00K | 691.00K | 2.02M | 2.49M | 787.00K | |
| Other Non-Current Liabilities | | | 17.66M | 17.07M | 20.46M | 22.34M | 34.51M | |
| Total Non-Current Liabilities | | | 35.63M | 39.16M | 46.76M | 46.84M | 116.42M | |
| |
| TOTAL LIABILITIES | | | 93.41M | 80.87M | 80.33M | 166.84M | 172.58M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -18.45M | -9.20M | -126.00K | -16.78M | 4.71M | |
| Additional Paid In Capital | | | 21.73M | 21.73M | 21.73M | 21.78M | 21.78M | |
| Minority Interest | | | N/A | N/A | 0.00 | -2.24M | 0.00 | |
| Common Shares | | | 9.66M | 9.66M | 9.66M | 9.66M | 9.66M | |
| Treasury Stock | | | -24.00K | -24.00K | -24.00K | -24.00K | -24.00K | |
| Other Shareholders' Equity | | | 1.00K | -601.00K | -1.92M | 593.00K | -6.02M | |
| Shares Outstanding | | | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | |
| Tangible Book Value per Share | | | 3.31 | 5.58 | 7.61 | -1.90 | 1.76 | |
| Total Shareholders' Equity | | | 12.91M | 21.57M | 29.32M | -6.55M | 8.34M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 106.32M | 102.44M | 109.65M | 160.29M | 180.92M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.33 | 0.99 | 0.83 | -3.70 | 9.73 | |
| Current Ratio | | | 1.14 | 1.35 | 1.72 | 0.96 | 1.16 | |
| Return On Assets (ROA) | | | -6.99% | -8.83% | 31.81% | -18.46% | -15.24% | |
| Return On Equity (ROE) | | | -57.54% | -41.94% | 118.97% | N/A | -330.86% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |