ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 7.68M | 3.71M | 14.42M | 22.97M | |
Cash Equivalents | | | 7.96M | N/A | -1.75M | N/A | 0.00 | |
Marketable Securities | | | 1.68M | 1.15M | 1.32M | 830.00K | 1.48M | |
Receivables | | | 35.55M | 36.54M | 18.69M | 24.46M | 28.11M | |
Inventories | | | 11.38M | 10.97M | 12.26M | 18.14M | 9.32M | |
Other Current Assets | | | 891.00K | 1.48M | 81.11M | 7.32M | 23.24M | |
Total Current Assets | | | 57.46M | 57.82M | 115.33M | 65.16M | 85.12M | |
|
Non-Current Assets | |
---|
PPE Net | | | 33.55M | 36.26M | 42.74M | 109.69M | 105.05M | |
Investments And Advances | | | 7.14M | 10.08M | 17.00K | 17.00K | 17.00K | |
Intangibles | | | 435.00K | 523.00K | 629.00K | 1.70M | 1.52M | |
Other Non-Current Assets | | | 1.96M | 1.43M | 1.57M | 4.34M | 4.96M | |
Total Non-Current Assets | | | 43.09M | 48.30M | 44.96M | 115.75M | 111.56M | |
|
TOTAL ASSETS | | | 100.55M | 106.12M | 160.29M | 180.92M | 196.68M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.56M | 3.79M | 4.99M | 13.25M | 4.62M | |
Accrued Expenses | | | 993.00K | 993.00K | 970.00K | 943.00K | 908.00K | |
Accounts Payable | | | 27.74M | 19.18M | 13.36M | 32.22M | 36.32M | |
Other Current Liabilities | | | 10.16M | 9.61M | 100.68M | 9.74M | 7.57M | |
Total Current Liabilities | | | 41.45M | 33.57M | 120.00M | 56.16M | 49.42M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 19.78M | 24.27M | 24.25M | 81.13M | 80.33M | |
Deferred Taxes/Income | | | 2.18M | 2.02M | 2.49M | 787.00K | 588.00K | |
Other Non-Current Liabilities | | | 20.56M | 20.47M | 22.34M | 34.51M | 32.06M | |
Total Non-Current Liabilities | | | 42.52M | 46.76M | 46.84M | 116.42M | 113.08M | |
|
TOTAL LIABILITIES | | | 83.97M | 80.33M | 166.84M | 172.58M | 162.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.79M | -3.65M | -16.78M | 4.71M | 25.37M | |
Additional Paid In Capital | | | 21.73M | 21.73M | 21.78M | 21.78M | 21.80M | |
Minority Interest | | | 0.00 | 0.00 | -2.24M | 0.00 | 91.00K | |
Common Shares | | | 9.66M | 9.66M | 9.66M | 9.66M | 9.66M | |
Treasury Stock | | | -24.00K | -24.00K | -24.00K | -24.00K | -24.00K | |
Other Shareholders' Equity | | | N/A | -1.92M | 593.00K | -6.02M | -830.00K | |
Shares Outstanding | | | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | |
Tangible Book Value per Share | | | 4.28 | 6.70 | -1.90 | 1.76 | 8.66 | |
Total Shareholders' Equity | | | 16.58M | 25.79M | -6.55M | 8.34M | 34.18M | |
|
TOTAL LIABILITIES AND EQUITY | | | 100.55M | 106.12M | 160.29M | 180.92M | 196.68M | |
|
Statistics | |
---|
Debt/Equity | | | 1.19 | 0.94 | -3.70 | 9.73 | 2.35 | |
Current Ratio | | | 1.39 | 1.72 | 0.96 | 1.16 | 1.72 | |
Return On Assets (ROA) | | | -13.48% | 30.99% | -18.46% | -15.24% | -9.09% | |
Return On Equity (ROE) | | | -81.73% | 127.50% | N/A | -330.86% | -52.30% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |