ASSETS | |
---|
Current Assets | |
---|
Cash | | | 664.50K | 102.00K | 1.70M | 1.95M | 108.83K | |
Receivables | | | 726.40K | 521.10K | 210.50K | 376.80K | 16.43K | |
Other Current Assets | | | 37.80K | 197.80K | 51.00K | 73.60K | 9.05K | |
Total Current Assets | | | 1.43M | 820.90K | 1.96M | 2.40M | 134.32K | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.93M | 14.35M | 10.94M | 10.01M | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 13.93M | 14.35M | 10.94M | 10.01M | 0.00 | |
|
TOTAL ASSETS | | | 15.36M | 15.17M | 12.90M | 12.42M | 134.32K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 7.60K | 0.00 | |
Accounts Payable | | | 2.16M | 2.05M | 379.10K | 964.20K | 72.38K | |
Other Current Liabilities | | | 318.10K | 81.40K | 116.00K | 320.80K | 20.98K | |
Total Current Liabilities | | | 2.47M | 2.13M | 495.10K | 1.29M | 93.36K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 147.91K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 147.91K | |
|
TOTAL LIABILITIES | | | 2.47M | 2.13M | 495.10K | 1.29M | 241.27K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -9.02M | -8.09M | -3.24M | -2.76M | -4.10M | |
Additional Paid In Capital | | | 4.16M | 4.03M | N/A | N/A | 528.32K | |
Common Shares | | | 17.74M | 17.10M | 15.65M | 13.88M | 3.46M | |
Shares Outstanding | | | 312.59M | 272.63M | 218.42M | 189.96M | 4.23M | |
Tangible Book Value per Share | | | 0.04 | 0.05 | 0.06 | 0.06 | -0.03 | |
Total Shareholders' Equity | | | 12.88M | 13.04M | 12.41M | 11.12M | -106.95K | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.36M | 15.17M | 12.90M | 12.42M | 134.32K | |
|
Statistics | |
---|
Current Ratio | | | 0.58 | 0.39 | 3.95 | 1.86 | 1.44 | |
Return On Assets (ROA) | | | -14.17% | -12.73% | -9.45% | -6.60% | -2609.89% | |
Return On Equity (ROE) | | | -16.90% | -14.80% | -9.83% | -7.37% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |