ASSETS | |
---|
Current Assets | |
---|
Cash | | | 33.11M | 33.53M | 22.67M | 47.18M | 37.56M | |
Cash Equivalents | | | N/A | N/A | N/A | 47.18M | 37.56M | |
Marketable Securities | | | 2.03M | 2.05M | 1.40M | 302.00K | 1.57M | |
Receivables | | | 51.40M | 67.14M | 67.03M | 48.66M | 46.12M | |
Inventories | | | 148.96M | 142.63M | 117.63M | 88.77M | 68.03M | |
Other Current Assets | | | N/A | 2.63M | 2.65M | 3.10M | 3.00M | |
Total Current Assets | | | 235.49M | 247.98M | 211.39M | 188.02M | 156.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 81.63M | 84.00M | 74.00M | 67.46M | 65.47M | |
Investments And Advances | | | 3.68M | 3.58M | 3.54M | 3.57M | 581.00K | |
Goodwill | | | 50.16M | 51.16M | 36.66M | 38.00M | 37.86M | |
Intangibles | | | 63.37M | 62.13M | 51.62M | 51.37M | 50.75M | |
Other Non-Current Assets | | | 3.32M | 4.35M | 3.67M | 1.90M | 1.46M | |
Total Non-Current Assets | | | 215.35M | 218.60M | 186.12M | 180.51M | 175.62M | |
|
TOTAL ASSETS | | | 450.84M | 466.58M | 397.50M | 368.52M | 331.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 58.90M | 47.03M | 7.08M | 6.73M | 5.30M | |
Accrued Expenses | | | N/A | 11.90M | 13.38M | 14.59M | 15.06M | |
Accounts Payable | | | 13.10M | 21.45M | 10.87M | 11.40M | 8.48M | |
Other Current Liabilities | | | 21.35M | 16.04M | 28.91M | 12.95M | 6.82M | |
Total Current Liabilities | | | 93.36M | 96.43M | 60.25M | 45.67M | 35.67M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 93.64M | 94.34M | 80.06M | 78.56M | 104.28M | |
Deferred Taxes/Income | | | 11.73M | 10.08M | 9.41M | 8.79M | 7.38M | |
Other Non-Current Liabilities | | | 24.36M | 32.41M | 22.60M | 29.75M | 12.04M | |
Total Non-Current Liabilities | | | 129.72M | 136.82M | 112.07M | 117.10M | 123.69M | |
|
TOTAL LIABILITIES | | | 223.08M | 233.25M | 172.32M | 162.77M | 159.36M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 181.88M | 184.10M | 182.82M | 165.12M | 136.05M | |
Additional Paid In Capital | | | 37.02M | 36.27M | 35.15M | 32.22M | 29.87M | |
Common Shares | | | 12.16M | 12.16M | 12.16M | 12.13M | 12.10M | |
Treasury Stock | | | -35.00K | -35.00K | -35.00K | -35.00K | -65.00K | |
Other Shareholders' Equity | | | -3.27M | 830.00K | -4.91M | -3.67M | -5.41M | |
Shares Outstanding | | | 12.16M | 12.16M | 12.16M | 12.13M | 12.10M | |
Tangible Book Value per Share | | | 9.40 | 9.87 | 11.26 | 9.60 | 6.94 | |
Total Shareholders' Equity | | | 227.76M | 233.33M | 225.18M | 205.76M | 172.54M | |
|
TOTAL LIABILITIES AND EQUITY | | | 450.84M | 466.58M | 397.50M | 368.52M | 331.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.40 | 0.36 | 0.38 | 0.60 | |
Current Ratio | | | 2.52 | 2.57 | 3.51 | 4.12 | 4.38 | |
Return On Assets (ROA) | | | 2.22% | 2.80% | 7.35% | 10.84% | 7.59% | |
Return On Equity (ROE) | | | 4.40% | 5.60% | 12.98% | 19.42% | 14.59% | |
Return On Invested Capital (ROIC) | | | 3.90% | 5.09% | 9.28% | 11.44% | 8.72% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.92% | 5.11% | 9.32% | 13.41% | 10.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.76% | 7.39% | 12.64% | 19.86% | 15.34% | |