ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 313.00K | 103.30K | 7.80K | 284.90K | 3.51M | |
Receivables | | | 33.40K | 16.90K | 15.90K | 78.30K | 206.80K | |
Other Current Assets | | | 144.50K | 66.30K | 13.30K | 167.00K | 271.70K | |
Total Current Assets | | | 490.90K | 186.40K | 36.90K | 530.10K | 3.98M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.22M | 3.09M | 3.12M | 3.09M | 1.14M | |
Total Non-Current Assets | | | 3.22M | 3.09M | 3.12M | 3.09M | 1.14M | |
|
TOTAL ASSETS | | | 3.71M | 3.27M | 3.15M | 3.62M | 5.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 623.80K | 908.00K | 597.20K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 568.20K | 650.20K | 612.60K | N/A | N/A | |
Accounts Payable | | | 1.87M | 1.06M | 679.80K | 264.00K | 368.90K | |
Total Current Liabilities | | | 3.06M | 2.62M | 1.89M | 264.00K | 368.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.82M | 823.70K | 0.00 | 274.00K | 230.10K | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | N/A | N/A | |
Total Non-Current Liabilities | | | 1.82M | 823.70K | 0.00 | 274.00K | 230.20K | |
|
TOTAL LIABILITIES | | | 4.88M | 3.44M | 1.89M | 538.00K | 599.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -19.61M | -16.14M | -11.93M | -9.24M | -4.22M | |
Additional Paid In Capital | | | 1.11M | 1.17M | 828.90K | 928.10K | 337.00K | |
Common Shares | | | 16.97M | 14.62M | 12.26M | 11.40M | 8.40M | |
Other Shareholders' Equity | | | 363.40K | 186.90K | 103.70K | -1.10K | 0.00 | |
Shares Outstanding | | | 97.41M | 69.94M | 66.70M | 62.42M | 51.03M | |
Tangible Book Value per Share | | | -0.01 | -0.00 | 0.02 | 0.05 | 0.09 | |
Total Shareholders' Equity | | | -1.17M | -170.40K | 1.26M | 3.08M | 4.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.71M | 3.27M | 3.15M | 3.62M | 5.13M | |
|
Statistics | |
---|
Debt/Equity | | | -2.10 | -10.16 | N/A | 0.09 | 0.05 | |
Current Ratio | | | 0.16 | 0.07 | 0.02 | 2.01 | 10.80 | |
Return On Assets (ROA) | | | -141.00% | -69.36% | -87.99% | -167.73% | -36.89% | |
Return On Equity (ROE) | | | N/A | N/A | -219.45% | -197.01% | -41.77% | |