US85021Q1085 - Common Stock
TTM (2023-3-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | -18.59M | -13.08M | -5.75M | -1.60M | |||
Depreciation Amortization | N/A | 259.00K | 173.00K | 19.00K | |||
Change In Working Capital | 455.05K | -547.00K | -2.10M | 416.00K | |||
Other non cash items | 3.88M | -1.15M | -206.00K | 157.00K | |||
OPERATING CASH FLOW | -13.93M | -14.52M | -7.88M | -1.01M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | N/A | -154.00K | -252.00K | -195.00K | |||
Other Investing Activity | -262.00K | -259.00K | -122.00K | 0.00 | |||
INVESTING CASH FLOW | -425.00K | -413.00K | -374.00K | -195.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Debt Issued/Reduced | 4.54M | 6.00M | 0.00 | 781.00K | |||
Stock Issued/Repurchased | 253.00K | 140.00K | 38.00K | 8.24M | |||
Other Financing Activity | N/A | 10.11M | 5.43M | N/A | |||
FINANCING CASH FLOW | 14.91M | 16.25M | 38.00K | 9.03M | |||
CHANGE IN CASH | 546.88K | 1.32M | -8.22M | 7.82M | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | -13.93M | -14.52M | -7.88M | -1.01M | |||
Capital Expenditure | N/A | -154.00K | -252.00K | -195.00K | |||
FREE CASH FLOW | -14.10M | -14.67M | -8.14M | -1.20M |
All data in USD