| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 616.00M | 697.00M | 662.00M | 884.00M | 816.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 624.00M | 642.00M | 624.00M | 617.00M | 1.40B | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 219.00M | 146.00M | 189.00M | 182.00M | 258.00M | |
| Total Current Assets | | | 1.46B | 1.49B | 1.48B | 1.68B | 2.47B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 782.00M | 828.00M | 857.00M | 873.00M | 1.04B | |
| Investments And Advances | | | 330.00M | 430.00M | 515.00M | 555.00M | 1.08B | |
| Goodwill | | | 2.09B | 2.08B | 2.08B | 2.09B | 2.09B | |
| Intangibles | | | 725.00M | 780.00M | 929.00M | 1.10B | 5.24B | |
| Other Non-Current Assets | | | 140.00M | 280.00M | 227.00M | 216.00M | 620.00M | |
| Total Non-Current Assets | | | 4.21B | 4.40B | 4.61B | 5.02B | 10.07B | |
| |
| TOTAL ASSETS | | | 5.67B | 5.88B | 6.08B | 6.70B | 12.54B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 25.00M | 38.00M | 36.00M | 38.00M | 69.00M | |
| Accrued Expenses | | | 23.00M | 331.00M | 792.00M | 295.00M | 536.00M | |
| Accounts Payable | | | 558.00M | 107.00M | 142.00M | 125.00M | 154.00M | |
| Other Current Liabilities | | | 166.00M | 129.00M | 133.00M | 150.00M | 443.00M | |
| Total Current Liabilities | | | 772.00M | 605.00M | 1.10B | 608.00M | 1.20B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.08B | 4.09B | 4.14B | 4.23B | 12.27B | |
| Deferred Taxes/Income | | | 193.00M | 335.00M | 252.00M | 610.00M | null | |
| Other Non-Current Liabilities | | | 331.00M | 338.00M | 370.00M | 384.00M | 577.00M | |
| Total Non-Current Liabilities | | | 4.54B | 4.70B | 4.70B | 5.35B | 13.11B | |
| |
| TOTAL LIABILITIES | | | 5.31B | 5.30B | 5.80B | 5.96B | 14.31B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -244.00M | 10.00M | -234.00M | 122.00M | -2.46B | |
| Additional Paid In Capital | | | 603.00M | 570.00M | 517.00M | 624.00M | 691.00M | |
| Minority Interest | | | -68.00M | -67.00M | -64.00M | 127.00M | 261.00M | |
| Common Shares | | | 1.00M | 1.00M | 763.00K | 1.00M | 1.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 1.00M | 2.00M | 763.00K | 1.00M | -2.00M | |
| Shares Outstanding | | | 69.67M | 66.42M | 63.51M | 70.00M | 73.00M | |
| Tangible Book Value per Share | | | -35.1818 | -34.3134 | -42.928 | -34.8 | -124.6027 | |
| Total Shareholders' Equity | | | 361.00M | 583.00M | 284.53M | 748.00M | -1.77B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.67B | 5.88B | 6.08B | 6.70B | 12.54B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 11.30 | 7.02 | 14.55 | 5.65 | -6.93 | |
| Current Ratio | | | 1.89 | 2.45 | 1.34 | 2.77 | 2.06 | |
| Return On Assets (ROA) | | | 0.88% | 5.27% | -4.78% | 39.56% | -3.30% | |
| Return On Equity (ROE) | | | 13.85% | 53.17% | -102.28% | 354.55% | N/A | |
| Return On Invested Capital (ROIC) | | | 7.83% | 8.12% | N/A | 7.41% | 0.17% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.96% | 9.36% | N/A | 8.66% | 0.18% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 26.10% | 24.92% | N/A | 22.26% | 0.61% | |