SOLO BRANDS INC - CLASS A (SBDS) Stock Balance Sheet
NYSE:SBDS • US83425V2034
Current stock price
3.61 USD
-0.19 (-5%)
At close:
3.48 USD
-0.13 (-3.6%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 20.03M | 11.98M | 19.84M | 23.30M | 25.10M | |||
| Receivables | 29.76M | 48.58M | 59.66M | 26.20M | 21.50M | |||
| Inventories | 81.65M | 110.64M | 116.57M | 133.00M | 102.30M | |||
| Other Current Assets | 8.77M | 1.02M | N/A | 12.60M | 9.90M | |||
| Total Current Assets | 140.21M | 172.22M | 196.07M | 195.10M | 158.80M | |||
| Non-Current Assets | ||||||||
| PPE Net | 31.10M | 53.19M | 58.64M | 49.40M | 10.60M | |||
| Goodwill | 73.12M | 73.12M | 169.65M | 382.70M | 410.60M | |||
| Intangibles | 100.04M | 189.70M | 221.01M | 234.60M | 257.20M | |||
| Other Non-Current Assets | 15.87M | 6.83M | 13.95M | 500.00K | 500.00K | |||
| Total Non-Current Assets | 220.13M | 322.84M | 463.25M | 667.20M | 678.90M | |||
| TOTAL ASSETS | 360.34M | 495.06M | 659.32M | 862.30M | 837.70M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.80M | 9.10M | 6.55M | 5.00M | 3.10M | |||
| Accrued Expenses | 30.84M | 30.37M | 43.56M | 31.20M | 14.40M | |||
| Accounts Payable | 13.07M | 69.60M | 21.85M | 11.80M | 11.80M | |||
| Other Current Liabilities | 1.65M | 12.65M | 16.60M | 19.00M | 17.20M | |||
| Total Current Liabilities | 47.37M | 121.71M | 88.56M | 67.00M | 46.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 240.27M | 142.75M | 144.00M | 108.40M | 125.00M | |||
| Deferred Taxes/Income | 6.74M | 6.79M | 17.32M | 82.60M | 91.20M | |||
| Other Non-Current Liabilities | 14.56M | 30.44M | 37.17M | 29.30M | 700.00K | |||
| Total Non-Current Liabilities | 266.97M | 239.63M | 329.50M | 431.90M | 430.30M | |||
| TOTAL LIABILITIES | 314.34M | 361.35M | 418.06M | 498.90M | 476.90M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -329.96M | -228.81M | -115.46M | 5.70M | 10.70M | |||
| Additional Paid In Capital | 377.33M | 363.60M | 357.38M | 358.10M | 350.10M | |||
| Minority Interest | 5.40M | 59.65M | 131.00M | 211.60M | 213.30M | |||
| Common Shares | 3.00K | 92.00K | 91.00K | 100.00K | 100.00K | |||
| Treasury Stock | -1.09M | -733.00K | -526.00K | 0.00 | N/A | |||
| Other Shareholders' Equity | -274.00K | -434.00K | -230.00K | -500.00K | 0.00 | |||
| Shares Outstanding | 2.52M | 34.56M | 34.50M | 95.80M | 94.60M | |||
| Tangible Book Value per Share | -50.42 | -3.74 | -4.33 | -2.65 | -3.24 | |||
| Total Shareholders' Equity | 46.00M | 133.71M | 241.26M | 363.40M | 360.90M | |||
| TOTAL LIABILITIES AND EQUITY | 360.34M | 495.06M | 659.32M | 862.30M | 837.70M | |||
| Statistics | ||||||||
| Debt/Equity | 5.22 | 1.07 | 0.60 | 0.30 | 0.35 | |||
| Current Ratio | 2.96 | 1.41 | 2.21 | 2.91 | 3.41 | |||
| Return On Assets (ROA) | -28.12% | -22.90% | -16.89% | -0.57% | 1.28% | |||
| Return On Equity (ROE) | -220.25% | -84.78% | -46.15% | -1.35% | 2.96% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | 2.92% | 3.08% | 7.17% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 3.03% | 3.17% | 7.40% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | 10.41% | 15.83% | 57.76% | |||
All data in USD , ROIC based on taxRate of 0.21