| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 144.70M | 120.99M | 104.03M | 106.50M | 124.40M | |||
| Depreciation Amortization | 2.79M | 8.61M | 8.24M | 6.10M | 5.50M | |||
| Income Taxes - Deferred | 9.40M | 9.55M | 9.44M | -10.40M | 3.80M | |||
| Change In Working Capital | -23.16M | 18.95M | 21.93M | 77.70M | 15.10M | |||
| Interest Paid | 273.65M | 287.27M | 191.22M | 13.70M | 10.00M | |||
| Taxes Paid | 17.99M | 18.50M | -5.92M | 29.60M | 30.90M | |||
| Other non cash items | 44.80M | 21.81M | 6.96M | 15.90M | 5.80M | |||
| OPERATING CASH FLOW | 178.54M | 179.90M | 150.61M | 195.90M | 154.60M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -7.30M | -4.03M | -10.29M | -12.60M | -4.30M | |||
| Other Investing Activity | -1.05B | -602.85M | 537.74M | -352.20M | -408.20M | |||
| INVESTING CASH FLOW | -1.06B | -606.88M | 527.45M | -364.90M | -412.50M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Stock Issued/Repurchased | N/A | -880.00K | -10.87M | N/A | N/A | |||
| Dividend Paid | -62.35M | -61.65M | -60.59M | -41.20M | -22.50M | |||
| Other Financing Activity | 611.29M | 518.94M | -361.36M | -325.50M | 614.10M | |||
| FINANCING CASH FLOW | 548.94M | 456.41M | -432.82M | -366.80M | 591.60M | |||
| CHANGE IN CASH | -331.06M | 29.43M | 245.24M | -535.80M | 333.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 178.54M | 179.90M | 150.61M | 195.90M | 154.60M | |||
| Capital Expenditure | -7.30M | -4.03M | -10.29M | -12.60M | -4.30M | |||
| FREE CASH FLOW | 171.24M | 175.87M | 140.32M | 183.30M | 150.30M | |||
All data in USD