| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -2.63M | 2.95M | 17.53M | 39.88M | |
| Depreciation Amortization | | | 25.73M | 25.89M | 22.71M | 13.53M | |
| Income Taxes - Deferred | | | undefined | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | -31.09M | -6.88M | -18.19M | 11.23M | |
| Interest Paid | | | undefined | null | null | null | |
| Taxes Paid | | | 3.86M | 3.86M | 19.42M | 5.02M | |
| Other non cash items | | | 6.45M | 979.10K | 1.42M | -2.15M | |
| OPERATING CASH FLOW | | | -1.55M | 22.93M | 23.47M | 62.48M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -45.06M | -24.62M | -68.23M | -76.46M | |
| Other Investing Activity | | | 9.31M | 8.39M | 29.42M | -4.24M | |
| INVESTING CASH FLOW | | | -35.75M | -16.23M | -38.81M | -80.70M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -28.48M | -20.55M | 34.54M | 22.48M | |
| Stock Issued/Repurchased | | | -1.38M | -1.63M | 61.00M | null | |
| Dividend Paid | | | -3.33M | -8.40M | -5.00M | null | |
| Other Financing Activity | | | 42.59M | 0 | null | null | |
| FINANCING CASH FLOW | | | 9.40M | -30.57M | 90.54M | 22.48M | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | |
| CHANGE IN CASH | | | -27.89M | -23.88M | 75.20M | 4.26M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -1.55M | 22.93M | 23.47M | 62.48M | |
| Capital Expenditure | | | -45.06M | -24.62M | -68.23M | -76.46M | |
| FREE CASH FLOW | | | -46.61M | -1.69M | -44.76M | -13.98M | |