SMARTBROKER HOLDING AG (SB1.DE) Stock Balance Sheet
FRA:SB1 • DE000A2GS609
Current stock price
12.1 EUR
+0.1 (+0.83%)
Last:
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 17.81M | 22.01M | 12.26M | 27.37M | 25.53M | |||
| Receivables | 6.24M | 5.22M | 7.08M | 6.15M | 6.97M | |||
| Inventories | 0.00 | 2.00K | 1.00K | 0.00 | 0.00 | |||
| Other Current Assets | 2.36M | 1.94M | 2.82M | 3.49M | 2.28M | |||
| Total Current Assets | 26.41M | 29.18M | 22.17M | 37.02M | 34.78M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.39M | 1.53M | 1.84M | 1.77M | 910.00K | |||
| Investments And Advances | 120.00K | 483.00K | 599.00K | 990.00K | 1.65M | |||
| Goodwill | 13.76M | 15.02M | 17.63M | 20.81M | 22.59M | |||
| Intangibles | 13.38M | 16.76M | 21.14M | 12.83M | 14.88M | |||
| Other Non-Current Assets | 372.00K | 389.00K | 461.00K | 510.00K | 580.00K | |||
| Total Non-Current Assets | 29.03M | 34.19M | 41.67M | 36.91M | 40.60M | |||
| TOTAL ASSETS | 55.44M | 63.36M | 63.84M | 73.93M | 75.38M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 0.00 | 10.00K | 107.00K | 110.00K | 390.00K | |||
| Accounts Payable | 2.16M | 2.62M | 3.85M | 2.98M | 8.88M | |||
| Other Current Liabilities | 932.00K | 1.01M | 2.17M | 1.46M | 2.88M | |||
| Total Current Liabilities | 3.09M | 3.64M | 6.13M | 4.55M | 12.15M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4.27M | 6.18M | 10.34M | 14.75M | 5.31M | |||
| Other Non-Current Liabilities | 4.17M | 4.42M | 4.31M | 5.20M | 8.45M | |||
| Total Non-Current Liabilities | 8.45M | 10.59M | 14.65M | 19.95M | 13.77M | |||
| TOTAL LIABILITIES | 11.54M | 14.24M | 20.79M | 24.50M | 25.92M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 27.03M | 32.37M | 27.21M | 33.08M | 33.67M | |||
| Common Shares | 16.78M | 16.78M | 15.68M | 15.68M | 15.10M | |||
| Other Shareholders' Equity | 89.00K | -26.00K | 161.00K | 670.00K | 700.00K | |||
| Shares Outstanding | 16.78M | 16.78M | 15.68M | 15.68M | 15.10M | |||
| Tangible Book Value per Share | 1.00 | 1.03 | 0.27 | 1.01 | 0.79 | |||
| Total Shareholders' Equity | 43.90M | 49.13M | 43.05M | 49.43M | 49.46M | |||
| TOTAL LIABILITIES AND EQUITY | 55.44M | 63.36M | 63.84M | 73.93M | 75.38M | |||
| Statistics | ||||||||
| Debt/Equity | 0.10 | 0.13 | 0.24 | 0.30 | 0.11 | |||
| Current Ratio | 8.54 | 8.01 | 3.61 | 8.14 | 2.86 | |||
| Return On Assets (ROA) | -8.19% | -2.20% | -9.28% | -13.62% | -0.72% | |||
| Return On Equity (ROE) | -10.34% | -2.83% | -13.76% | -20.37% | -1.09% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 0.39% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 0.39% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | 0.96% | |||
All data in EUR , ROIC based on taxRate of 0.30