STROEER SE & CO KGAA (SAX.DE) Stock Balance Sheet
FRA:SAX • DE0007493991
Current stock price
37.76 EUR
+0.16 (+0.43%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 71.33M | 73.07M | 69.86M | 71.98M | 62.97M | |||
| Marketable Securities | 14.28M | 13.58M | 11.82M | 13.27M | 13.78M | |||
| Receivables | 258.72M | 257.80M | 236.69M | 238.46M | 219.80M | |||
| Inventories | 40.32M | 40.59M | 43.85M | 30.93M | 24.39M | |||
| Other Current Assets | 39.14M | 40.41M | 36.74M | 41.58M | 26.86M | |||
| Total Current Assets | 423.79M | 425.44M | 398.95M | 396.23M | 347.80M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.15B | 1.22B | 1.21B | 1.22B | 1.21B | |||
| Investments And Advances | 26.68M | 26.12M | 24.67M | 25.87M | 38.41M | |||
| Goodwill | 954.89M | 953.28M | 918.05M | 917.28M | 915.29M | |||
| Intangibles | 205.27M | 210.00M | 135.24M | 145.54M | 151.99M | |||
| Other Non-Current Assets | 44.48M | 50.72M | 52.37M | 50.54M | 49.65M | |||
| Total Non-Current Assets | 2.38B | 2.46B | 2.34B | 2.36B | 2.37B | |||
| TOTAL ASSETS | 2.80B | 2.89B | 2.74B | 2.76B | 2.72B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 28.70M | 33.67M | 33.02M | 6.80M | 15.60M | |||
| Current Portion Of LT Debt. | 221.35M | 307.89M | 316.62M | 168.34M | 373.93M | |||
| Accrued Expenses | 18.95M | 21.57M | 17.66M | 18.36M | 17.56M | |||
| Accounts Payable | 248.40M | 247.06M | 220.45M | 218.07M | 226.46M | |||
| Other Current Liabilities | 194.48M | 246.44M | 254.60M | 287.76M | 285.54M | |||
| Total Current Liabilities | 711.88M | 856.62M | 842.36M | 699.33M | 919.09M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.49B | 1.44B | 1.36B | 1.07B | 949.72M | |||
| Deferred Taxes/Income | 44.21M | 51.23M | 31.96M | 38.80M | 22.30M | |||
| Other Non-Current Liabilities | 64.99M | 65.78M | 66.01M | 473.14M | 342.76M | |||
| Total Non-Current Liabilities | 1.61B | 1.56B | 1.46B | 1.59B | 1.32B | |||
| TOTAL LIABILITIES | 2.33B | 2.42B | 2.31B | 2.29B | 2.24B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -347.22M | -358.12M | -377.37M | -340.05M | 425.50M | |||
| Additional Paid In Capital | 772.24M | 770.00M | 761.34M | 753.06M | N/A | |||
| Minority Interest | 14.90M | 11.11M | 8.84M | 9.47M | 9.35M | |||
| Common Shares | 55.85M | 55.85M | 55.71M | 56.08M | 56.69M | |||
| Other Shareholders' Equity | -4.29M | -2.23M | -3.63M | -4.86M | -7.69M | |||
| Shares Outstanding | 55.85M | 55.85M | 55.71M | 56.08M | 56.69M | |||
| Tangible Book Value per Share | -12.24 | -12.49 | -11.08 | -10.67 | -10.46 | |||
| Total Shareholders' Equity | 476.57M | 465.50M | 436.04M | 464.23M | 474.51M | |||
| TOTAL LIABILITIES AND EQUITY | 2.80B | 2.89B | 2.74B | 2.76B | 2.72B | |||
| Statistics | ||||||||
| Debt/Equity | 3.19 | 3.16 | 3.19 | 2.32 | 2.03 | |||
| Current Ratio | 0.60 | 0.50 | 0.47 | 0.57 | 0.38 | |||
| Return On Assets (ROA) | 4.49% | 4.53% | 3.39% | 5.20% | 4.49% | |||
| Return On Equity (ROE) | 26.38% | 28.10% | 21.29% | 30.86% | 25.74% | |||
| Return On Invested Capital (ROIC) | 8.52% | 9.35% | 8.31% | 8.05% | 6.68% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.88% | 9.76% | 8.67% | 8.40% | 6.98% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 20.66% | 23.71% | 20.14% | 18.15% | 18.09% | |||
All data in EUR , ROIC based on taxRate of 0.30