| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 510.20K | N/A | |
| Cash Equivalents | | | 13.98M | 11.93M | 3.85M | 6.98M | |
| Receivables | | | 6.43M | 6.49M | 6.82M | 2.81M | |
| Inventories | | | 1.48M | 831.00K | 685.00K | 675.00K | |
| Other Current Assets | | | 25.41M | 22.58M | 636.00K | 6.49M | |
| Total Current Assets | | | 47.29M | 41.83M | 1.15M | 16.96M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.65M | 4.44M | 4.12M | 4.69M | |
| Investments And Advances | | | 1.55M | 1.78M | 201.01M | 4.04M | |
| Other Non-Current Assets | | | 208.00K | 28.28M | 443.40K | 265.00K | |
| Total Non-Current Assets | | | 7.41M | 34.49M | 201.45M | 8.99M | |
| |
| TOTAL ASSETS | | | 54.70M | 76.33M | 202.60M | 25.95M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 2.16M | |
| Current Portion Of LT Debt. | | | 639.00K | 1.02M | 989.00K | 932.00K | |
| Accrued Expenses | | | 9.43M | N/A | 1.57M | 1.08M | |
| Accounts Payable | | | 1.65M | 9.30M | 13.10M | 11.42M | |
| Other Current Liabilities | | | 38.30M | 19.01M | 19.40M | 15.32M | |
| Total Current Liabilities | | | 50.02M | 29.33M | 1.57M | 30.92M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 61.86M | 57.21M | 0.00 | 13.99M | |
| Other Non-Current Liabilities | | | 1.61M | 21.41M | 18.34M | 2.71M | |
| Total Non-Current Liabilities | | | 63.47M | 78.62M | 18.34M | 16.70M | |
| |
| TOTAL LIABILITIES | | | 113.49M | 107.95M | 19.91M | 47.63M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -509.88M | -478.11M | -18.32M | -67.67M | |
| Additional Paid In Capital | | | 451.09M | 446.49M | 0.00 | 45.99M | |
| Common Shares | | | 0.00 | 0.00 | 201.01M | 4.00K | |
| Shares Outstanding | | | 83.11M | 80.67M | 25.00M | 80.67M | |
| Tangible Book Value per Share | | | -0.71 | -0.39 | 7.31 | -0.27 | |
| Total Shareholders' Equity | | | -58.79M | -31.62M | 182.69M | -21.68M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 54.70M | 76.33M | 202.60M | 25.95M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.05 | -1.81 | N/A | -0.75 | |
| Current Ratio | | | 0.95 | 1.43 | 0.73 | 0.55 | |
| Return On Assets (ROA) | | | -54.32% | -521.18% | 0.47% | -67.69% | |
| Return On Equity (ROE) | | | N/A | N/A | 0.53% | N/A | |