NYSE:SARO • US85423L1035
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 184.72M | 10.97M | -35.06M | -21.00M | -30.99M | |||
| Depreciation Amortization | 192.39M | 187.08M | 197.10M | 195.22M | 196.36M | |||
| Income Taxes - Deferred | -14.03M | -22.51M | -19.85M | -26.52M | -57.24M | |||
| Change In Working Capital | -309.72M | -144.06M | -99.47M | -143.96M | 4.07M | |||
| Interest Paid | N/A | 291.15M | 297.33M | 228.26M | 193.36M | |||
| Taxes Paid | 80.84M | 101.65M | 99.51M | 40.53M | 29.82M | |||
| Other non cash items | 48.69M | 44.85M | 25.17M | 23.52M | 18.55M | |||
| OPERATING CASH FLOW | 102.05M | 76.33M | 67.89M | 27.26M | 130.75M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -149.28M | -123.19M | -85.31M | -44.22M | -65.72M | |||
| Other Investing Activity | 6.87M | -112.26M | -27.55M | -16.54M | -228.92M | |||
| INVESTING CASH FLOW | -142.41M | -235.45M | -112.86M | -60.75M | -294.64M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -1.11B | -988.51M | -8.80M | -24.31M | 242.37M | |||
| Stock Issued/Repurchased | N/A | 1.20B | N/A | N/A | N/A | |||
| Other Financing Activity | -11.18M | -10.54M | -5.89M | -1.47M | -9.18M | |||
| FINANCING CASH FLOW | 85.57M | 203.76M | -14.69M | -25.78M | 233.19M | |||
| Exchange Rate Effect | 1.04M | -41.00K | -2.43M | -3.85M | -3.41M | |||
| CHANGE IN CASH | 46.24M | 44.60M | -62.08M | -63.12M | 65.88M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 102.05M | 76.33M | 67.89M | 27.26M | 130.75M | |||
| Capital Expenditure | -149.28M | -123.19M | -85.31M | -44.22M | -65.72M | |||
| FREE CASH FLOW | -47.24M | -46.85M | -17.42M | -16.95M | 65.03M | |||
All data in USD