TSX:SAP • CA8029121057
| TTM (2025-12-31) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 644.00M | -176.00M | 265.00M | 622.00M | 274.00M | |||
| Depreciation Amortization | 632.00M | 629.00M | 595.00M | 582.00M | 560.00M | |||
| Change In Working Capital | -343.00M | -484.00M | -395.00M | -493.00M | -436.00M | |||
| Interest Paid | 184.00M | 192.00M | 177.00M | 143.00M | 117.00M | |||
| Taxes Paid | 200.00M | 133.00M | 216.00M | 58.00M | 106.00M | |||
| Other non cash items | 519.00M | 1.13B | 726.00M | 389.00M | 334.00M | |||
| OPERATING CASH FLOW | 1.45B | 1.10B | 1.19B | 1.10B | 732.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -376.00M | -416.00M | -654.00M | -641.00M | -498.00M | |||
| Other Investing Activity | 58.00M | 131.00M | 2.00M | 9.00M | -301.00M | |||
| INVESTING CASH FLOW | -318.00M | -285.00M | -652.00M | -632.00M | -799.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -203.00M | -562.00M | -109.00M | -215.00M | 95.00M | |||
| Stock Issued/Repurchased | -481.00M | -148.00M | 11.00M | 45.00M | 42.00M | |||
| Dividend Paid | -323.00M | -320.00M | -245.00M | -199.00M | -209.00M | |||
| Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | -1.01B | -1.03B | -343.00M | -369.00M | -72.00M | |||
| Exchange Rate Effect | -10.00M | 9.00M | 7.00M | -1.00M | -5.00M | |||
| CHANGE IN CASH | 117.00M | -209.00M | 203.00M | 98.00M | -144.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.45B | 1.10B | 1.19B | 1.10B | 732.00M | |||
| Capital Expenditure | -376.00M | -416.00M | -654.00M | -641.00M | -498.00M | |||
| FREE CASH FLOW | 1.08B | 681.00M | 537.00M | 459.00M | 234.00M | |||
All data in CAD