ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 797.88M | 625.86M | 667.60M | 529.90M | 650.00M | |
Receivables | | | 1.79B | 1.72B | 1.68B | 1.61B | 1.54B | |
Inventories | | | 1.59B | 1.44B | 1.48B | 1.68B | 1.04B | |
Other Current Assets | | | 123.20M | 79.30M | 58.20M | 62.00M | 54.00M | |
Total Current Assets | | | 4.30B | 3.87B | 3.88B | 3.89B | 3.28B | |
|
Non-Current Assets | |
---|
PPE Net | | | 699.43M | 693.68M | 728.60M | 654.70M | 601.00M | |
Other Non-Current Assets | | | 220.44M | 258.74M | 265.80M | 290.30M | 324.10M | |
Total Non-Current Assets | | | 919.87M | 952.42M | 994.40M | 944.90M | 925.00M | |
|
TOTAL ASSETS | | | 5.22B | 4.82B | 4.87B | 4.84B | 4.21B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 17.50M | 17.50M | 25.90M | 17.50M | 18.80M | |
Accrued Expenses | | | 272.61M | 481.19M | 394.60M | 412.50M | 279.50M | |
Accounts Payable | | | 1.43B | 1.44B | 1.61B | 2.04B | 1.46B | |
Other Current Liabilities | | | 525.14M | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 2.25B | 1.94B | 2.03B | 2.47B | 1.76B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 287.18M | 299.82M | 312.30M | 329.20M | 311.60M | |
Other Non-Current Liabilities | | | 211.93M | 220.84M | 209.70M | 215.30M | 253.50M | |
Total Non-Current Liabilities | | | 680.46M | 685.55M | 671.70M | 544.60M | 565.10M | |
|
TOTAL LIABILITIES | | | 2.93B | 2.63B | 2.71B | 3.02B | 2.33B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.51B | -2.71B | -2.93B | -3.20B | -3.45B | |
Additional Paid In Capital | | | 6.62B | 6.58B | 6.51B | 6.38B | 6.34B | |
Minority Interest | | | 181.35M | 164.89M | 149.70M | N/A | N/A | |
Common Shares | | | N/A | 539.00K | 600.00K | 574.00K | 600.00K | |
Treasury Stock | | | -1.89B | -1.74B | -1.49B | -1.38B | -1.05B | |
Other Shareholders' Equity | | | 70.14M | 66.47M | 61.50M | 1.82B | 55.00M | |
Shares Outstanding | | | 53.28M | 53.92M | 56.80M | 57.40M | 64.30M | |
Tangible Book Value per Share | | | 43.05 | 40.74 | 38.19 | 31.70 | 29.22 | |
Total Shareholders' Equity | | | 2.29B | 2.20B | 2.17B | 1.82B | 1.88B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.22B | 4.82B | 4.87B | 4.84B | 4.21B | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.14 | 0.14 | 0.18 | 0.17 | |
Current Ratio | | | 1.91 | 1.99 | 1.91 | 1.57 | 1.86 | |
Return On Assets (ROA) | | | 4.96% | 4.61% | 6.36% | 4.96% | 5.94% | |
Return On Equity (ROE) | | | 11.30% | 10.13% | 14.29% | 13.19% | 13.31% | |
Return On Invested Capital (ROIC) | | | 9.82% | 9.25% | 12.55% | 11.62% | 8.56% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.42% | 11.82% | 16.40% | 14.97% | 11.66% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.42% | 11.82% | 16.40% | 14.97% | 11.66% | |