ASSETS | |
---|
Current Assets | |
---|
Cash | | | 17.29M | 16.23M | 11.20M | 12.70M | 22.10M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 11.72M | 21.52M | 26.90M | 25.20M | 16.10M | |
Inventories | | | 9.72M | 14.77M | 18.00M | 17.40M | 11.80M | |
Other Current Assets | | | 9.63M | 4.59M | 5.60M | 5.00M | 3.30M | |
Total Current Assets | | | 48.36M | 57.11M | 61.60M | 60.30M | 53.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.82M | 18.56M | 22.30M | 27.20M | 21.20M | |
Investments And Advances | | | N/A | N/A | 800.00K | 700.00K | N/A | |
Goodwill | | | 186.84M | 187.50M | 187.50M | 210.00M | 267.40M | |
Intangibles | | | 107.01M | 131.94M | 164.00M | 194.20M | 195.50M | |
Other Non-Current Assets | | | 2.49M | 3.12M | 3.60M | 3.50M | 2.10M | |
Total Non-Current Assets | | | 313.08M | 343.54M | 381.10M | 438.20M | 487.00M | |
|
TOTAL ASSETS | | | 361.44M | 400.64M | 442.70M | 498.50M | 540.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 22.61M | 22.60M | 20.40M | 21.30M | 17.00M | |
Accrued Expenses | | | 4.05M | 5.96M | 5.60M | 5.90M | 1.30M | |
Accounts Payable | | | 19.01M | 21.45M | 24.10M | 28.60M | 22.40M | |
Other Current Liabilities | | | 10.05M | 10.10M | 13.10M | 22.70M | 14.50M | |
Total Current Liabilities | | | 55.72M | 60.10M | 63.20M | 78.40M | 55.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 39.69M | 66.51M | 94.70M | 101.30M | 72.20M | |
Deferred Taxes/Income | | | 6.17M | 9.89M | 14.30M | 16.70M | 24.80M | |
Other Non-Current Liabilities | | | 4.60M | 4.40M | 4.40M | 8.30M | 12.00M | |
Total Non-Current Liabilities | | | 50.45M | 80.81M | 113.40M | 126.30M | 109.00M | |
|
TOTAL LIABILITIES | | | 106.18M | 140.91M | 176.60M | 204.70M | 164.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -147.15M | -141.94M | -133.30M | -104.30M | 6.50M | |
Additional Paid In Capital | | | 19.70M | 20.05M | 18.10M | 15.10M | 5.40M | |
Common Shares | | | 382.60M | 380.99M | 379.90M | 382.20M | 364.60M | |
Other Shareholders' Equity | | | 116.00K | 626.00K | 1.30M | 800.00K | -300.00K | |
Shares Outstanding | | | 33.63M | 33.34M | 33.00M | 21.40M | 19.00M | |
Tangible Book Value per Share | | | -1.15 | -1.79 | -2.59 | -5.16 | -4.56 | |
Total Shareholders' Equity | | | 255.26M | 259.73M | 266.10M | 293.80M | 376.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 361.44M | 400.64M | 442.70M | 498.50M | 540.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.16 | 0.26 | 0.36 | 0.34 | 0.19 | |
Current Ratio | | | 0.87 | 0.95 | 0.97 | 0.77 | 0.97 | |
Return On Assets (ROA) | | | -1.92% | -2.16% | -6.55% | -22.23% | 0.06% | |
Return On Equity (ROE) | | | -2.71% | -3.33% | -10.90% | -37.71% | 0.08% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 20.28% | |