CA80100R4089 - Common Stock
MRQ (2023-12-31) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | 2020 (2020-6-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 10.56M | 11.20M | 12.70M | 22.10M | 20.10M | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 24.84M | 26.90M | 25.20M | 16.10M | 9.10M | |||
Inventories | 17.12M | 18.00M | 17.40M | 11.80M | 9.30M | |||
Other Current Assets | 4.01M | 5.60M | 5.00M | 3.30M | 1.80M | |||
Total Current Assets | 56.54M | 61.60M | 60.30M | 53.30M | 40.20M | |||
Non-Current Assets | ||||||||
PPE Net | 20.46M | 22.30M | 27.20M | 21.20M | 14.10M | |||
Investments And Advances | 352.00K | 800.00K | 700.00K | N/A | N/A | |||
Goodwill | 187.50M | 187.50M | 210.00M | 267.40M | 32.40M | |||
Intangibles | 148.26M | 164.00M | 194.20M | 195.50M | 38.80M | |||
Other Non-Current Assets | 2.94M | 3.60M | 3.50M | 2.10M | 3.90M | |||
Total Non-Current Assets | 362.24M | 381.10M | 438.20M | 487.00M | 89.30M | |||
TOTAL ASSETS | 418.78M | 442.70M | 498.50M | 540.30M | 129.50M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 20.66M | 20.40M | 21.30M | 17.00M | 14.60M | |||
Accrued Expenses | 5.50M | 5.60M | 5.90M | 1.30M | 600.00K | |||
Accounts Payable | 19.66M | 24.10M | 28.60M | 22.40M | 10.50M | |||
Other Current Liabilities | 10.56M | 13.10M | 22.70M | 14.50M | 11.00M | |||
Total Current Liabilities | 56.38M | 63.20M | 78.40M | 55.20M | 36.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 84.58M | 94.70M | 101.30M | 72.20M | 34.80M | |||
Deferred Taxes/Income | 11.58M | 14.30M | 16.70M | 24.80M | N/A | |||
Other Non-Current Liabilities | 4.87M | 4.40M | 8.30M | 12.00M | 2.90M | |||
Total Non-Current Liabilities | 101.03M | 113.40M | 126.30M | 109.00M | 37.80M | |||
TOTAL LIABILITIES | 157.41M | 176.60M | 204.70M | 164.20M | 74.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -138.96M | -133.30M | -104.30M | 6.50M | 6.20M | |||
Additional Paid In Capital | 18.66M | 18.10M | 15.10M | 5.40M | 1.80M | |||
Common Shares | 380.92M | 379.90M | 382.20M | 364.60M | 47.60M | |||
Other Shareholders' Equity | 761.00K | 1.30M | 800.00K | -300.00K | -500.00K | |||
Shares Outstanding | 33.33M | 33.00M | 21.40M | 19.00M | 10.90M | |||
Tangible Book Value per Share | -2.23 | -2.59 | -5.16 | -4.56 | -1.48 | |||
Total Shareholders' Equity | 261.38M | 266.10M | 293.80M | 376.20M | 55.10M | |||
TOTAL LIABILITIES AND EQUITY | 418.78M | 442.70M | 498.50M | 540.30M | 129.50M | |||
Statistics | ||||||||
Debt/Equity | 0.32 | 0.36 | 0.34 | 0.19 | 0.63 | |||
Current Ratio | 1.00 | 0.97 | 0.77 | 0.97 | 1.10 | |||
Return On Assets (ROA) | -7.16% | -6.55% | -22.23% | 0.06% | 2.24% | |||
Return On Equity (ROE) | -11.48% | -10.90% | -37.71% | 0.08% | 5.26% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 0.93% | 6.38% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 0.93% | 6.38% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 20.28% | 27.30% |
All data in USD